Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥12.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥10.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥695m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥755m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥792m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥882m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥26m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥825m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥800m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥882m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥672m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥675m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥52m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥562m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥672m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥675m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥12.3bnat 2025-03-31Cons.Assets
Total assets¥13.1bnat 2024-03-31Cons.Assets
Total assets¥12.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥11.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥6.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥7.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥6.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥800mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥991mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥760mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥52m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥447m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥67m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥488m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥140m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥111m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥676m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥716m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥735m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥781m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥86.222024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.892023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.742022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-311.552021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.512020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥930.51at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥865.37at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥790.12at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥797.51at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,125.51at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio59.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE0.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-32.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees208at 2025-03-31Cons.Number of employees
Employees204at 2024-03-31Cons.Number of employees
Employees207at 2023-03-31dCons.Number of employees
Employees231at 2022-03-31dCons.Number of employees
Employees227at 2021-03-31dCons.Number of employees
Revenue¥13.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥717m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥651m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥809m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥830m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥101m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥19m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥855m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥743m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥830m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥653m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥656m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥9m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥609m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.2bnat 2025-03-31StandaloneAssets
Total assets¥12.9bnat 2024-03-31StandaloneAssets
Total assets¥12.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥6.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥83.712024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.512023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.222022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-312.542021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.592020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥926.11at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥861.41at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥786.83at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥797.94at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.95at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-32.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,175,280at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees207at 2025-03-31StandaloneNumber of employees
Employees190at 2024-03-31StandaloneNumber of employees
Employees193at 2023-03-31dStandaloneNumber of employees
Employees217at 2022-03-31dStandaloneNumber of employees
Employees214at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥67m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥42m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥7.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.2bn
Non Woven Fabric Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥157m
Non Woven Fabric Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥125m
Non Woven Fabric Relatedreportable segmentemployeesat 2025-03-3171 pure
Non Woven Fabric Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥7.8bn
Non Woven Fabric Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.8bn
Non Woven Fabric Relatedreportable segmentsegment assetsat 2025-03-31¥2.4bn
Non Woven Fabric Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Paper Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥238m
Paper Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥40m
Paper Relatedreportable segmentemployeesat 2025-03-3155 pure
Paper Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥5.6bn
Paper Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.6bn
Paper Relatedreportable segmentsegment assetsat 2025-03-31¥2.1bn
Paper Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥535m
—segment totalcapex2024-04-01 → 2025-03-31¥395m
—segment totaldepreciation2024-04-01 → 2025-03-31¥166m
—segment totalrevenue2024-04-01 → 2025-03-31¥13.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥13.4bn
—segment totalsegment assetsat 2025-03-31¥4.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.9bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥140m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥24m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥9.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥889m
Non Woven Fabric Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥163m
Non Woven Fabric Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥102m
Non Woven Fabric Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥7.5bn
Non Woven Fabric Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.5bn
Non Woven Fabric Relatedreportable segmentsegment assetsat 2024-03-31¥2.5bn
Non Woven Fabric Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.0bn
Paper Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥45m
Paper Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥24m
Paper Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥5.7bn
Paper Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.7bn
Paper Relatedreportable segmentsegment assetsat 2024-03-31¥1.5bn
Paper Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥626m
—segment totalcapex2023-04-01 → 2024-03-31¥208m
—segment totaldepreciation2023-04-01 → 2024-03-31¥126m
—segment totalrevenue2023-04-01 → 2024-03-31¥13.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.2bn
—segment totalsegment assetsat 2024-03-31¥4.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Non Woven Fabric Relatedreportable segmentemployeesat 2025-03-3170 pure
Paper Relatedreportable segmentemployeesat 2025-03-3155 pure
—segment totalemployeesat 2025-03-31207 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,418
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant13095579000JPY
Total assets (5-year summary)CurrentYearInstant12309130000JPY
Net assets per share (5-year summary)Prior4YearInstant1125.51
Net assets per share (5-year summary)Prior3YearInstant797.51
Net assets per share (5-year summary)Prior2YearInstant790.12
Net assets per share (5-year summary)Prior1YearInstant865.37
Net assets per share (5-year summary)CurrentYearInstant930.51
Basic earnings loss per share (5-year summary)Prior4YearDuration71.51
Basic earnings loss per share (5-year summary)Prior3YearDuration-311.55
Basic earnings loss per share (5-year summary)Prior2YearDuration6.74
Basic earnings loss per share (5-year summary)Prior1YearDuration86.89
Basic earnings loss per share (5-year summary)CurrentYearDuration86.22
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.611
Equity to asset ratio (5-year summary)Prior3YearInstant0.520
Equity to asset ratio (5-year summary)Prior2YearInstant0.485
Equity to asset ratio (5-year summary)Prior1YearInstant0.514
Equity to asset ratio (5-year summary)CurrentYearInstant0.590
Rate of return on equity (5-year summary)Prior4YearDuration0.065
Rate of return on equity (5-year summary)Prior3YearDuration-0.327
Rate of return on equity (5-year summary)Prior2YearDuration0.009
Rate of return on equity (5-year summary)Prior1YearDuration0.105
Rate of return on equity (5-year summary)CurrentYearDuration0.096
Price earnings ratio (5-year summary)Prior4YearDuration8.1
Price earnings ratio (5-year summary)Prior3YearDuration-1.2
Price earnings ratio (5-year summary)Prior2YearDuration51.0
Price earnings ratio (5-year summary)Prior1YearDuration7.5
Price earnings ratio (5-year summary)CurrentYearDuration5.4
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1270309000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration67371000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration446903000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1645196000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration52404000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1284914000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration111145000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-140268000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-12958000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-487760000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-781086000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-734662000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-77053000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-716375000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-675512000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1316636000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant760476000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant990860000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass