Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥12.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥10.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥695m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥755m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥792m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥882m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥26m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥825m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥800m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥882m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥672m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥675m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥52m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥562m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥672m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥675m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥12.3bnat 2025-03-31Cons.Assets
Total assets¥13.1bnat 2024-03-31Cons.Assets
Total assets¥12.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥11.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥6.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥7.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥6.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥800mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥991mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥760mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥52m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥447m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥67m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥488m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥140m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥111m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥676m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥716m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥735m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥781m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥86.222024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.892023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.742022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-311.552021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.512020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥930.51at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥865.37at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥790.12at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥797.51at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,125.51at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio59.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE0.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-32.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees208at 2025-03-31Cons.Number of employees
Employees204at 2024-03-31Cons.Number of employees
Employees207at 2023-03-31dCons.Number of employees
Employees231at 2022-03-31dCons.Number of employees
Employees227at 2021-03-31dCons.Number of employees
Revenue¥13.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥717m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥651m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥809m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥830m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥101m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥19m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥855m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥743m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥830m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥653m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥656m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥9m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥609m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.2bnat 2025-03-31StandaloneAssets
Total assets¥12.9bnat 2024-03-31StandaloneAssets
Total assets¥12.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥6.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥83.712024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.512023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.222022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-312.542021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.592020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥926.11at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥861.41at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥786.83at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥797.94at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.95at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-32.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,175,280at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees207at 2025-03-31StandaloneNumber of employees
Employees190at 2024-03-31StandaloneNumber of employees
Employees193at 2023-03-31dStandaloneNumber of employees
Employees217at 2022-03-31dStandaloneNumber of employees
Employees214at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥67m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥42m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥7.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.2bn
Non Woven Fabric Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥157m
Non Woven Fabric Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥125m
Non Woven Fabric Relatedreportable segmentemployeesat 2025-03-3171 pure
Non Woven Fabric Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥7.8bn
Non Woven Fabric Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.8bn
Non Woven Fabric Relatedreportable segmentsegment assetsat 2025-03-31¥2.4bn
Non Woven Fabric Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Paper Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥238m
Paper Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥40m
Paper Relatedreportable segmentemployeesat 2025-03-3155 pure
Paper Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥5.6bn
Paper Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.6bn
Paper Relatedreportable segmentsegment assetsat 2025-03-31¥2.1bn
Paper Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥535m
—segment totalcapex2024-04-01 → 2025-03-31¥395m
—segment totaldepreciation2024-04-01 → 2025-03-31¥166m
—segment totalrevenue2024-04-01 → 2025-03-31¥13.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥13.4bn
—segment totalsegment assetsat 2025-03-31¥4.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.9bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥140m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥24m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥9.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥889m
Non Woven Fabric Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥163m
Non Woven Fabric Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥102m
Non Woven Fabric Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥7.5bn
Non Woven Fabric Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.5bn
Non Woven Fabric Relatedreportable segmentsegment assetsat 2024-03-31¥2.5bn
Non Woven Fabric Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.0bn
Paper Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥45m
Paper Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥24m
Paper Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥5.7bn
Paper Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.7bn
Paper Relatedreportable segmentsegment assetsat 2024-03-31¥1.5bn
Paper Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥626m
—segment totalcapex2023-04-01 → 2024-03-31¥208m
—segment totaldepreciation2023-04-01 → 2024-03-31¥126m
—segment totalrevenue2023-04-01 → 2024-03-31¥13.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.2bn
—segment totalsegment assetsat 2024-03-31¥4.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Non Woven Fabric Relatedreportable segmentemployeesat 2025-03-3170 pure
Paper Relatedreportable segmentemployeesat 2025-03-3155 pure
—segment totalemployeesat 2025-03-31207 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,418
ItemContextValueUnit
Increase decrease in net defined benefit liability ope cfCurrentYearDuration19754000JPY
Interest and dividends income ope cfPrior1YearDuration-4116000JPY
Interest and dividends income ope cfCurrentYearDuration-5233000JPY
Interest expenses ope cfPrior1YearDuration16232000JPY
Interest expenses ope cfCurrentYearDuration13039000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-41710000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-35552000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-19351000JPY
Subsidy income ope cfPrior1YearDuration-7857000JPY
Subsidy income ope cfCurrentYearDuration-7110000JPY
Loss on liquidation of subsidiaries and affiliates ope cfPrior1YearDuration-JPY
Loss on liquidation of subsidiaries and affiliates ope cfCurrentYearDuration10954000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-31827000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration252381000JPY
Decrease increase in inventories ope cfPrior1YearDuration347367000JPY
Decrease increase in inventories ope cfCurrentYearDuration-247036000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration67985000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-479203000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration-JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration-55491000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration145386000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-169663000JPY
Other net ope cfPrior1YearDuration90562000JPY
Other net ope cfCurrentYearDuration-107979000JPY
Subtotal ope cfPrior1YearDuration1696275000JPY
Subtotal ope cfCurrentYearDuration191705000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration4115000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration4967000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-15506000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-12463000JPY
Proceeds from subsidy ope cfPrior1YearDuration7953000JPY
Proceeds from subsidy ope cfCurrentYearDuration7172000JPY
Income taxes paid ope cfPrior1YearDuration-57611000JPY
Income taxes paid ope cfCurrentYearDuration-138977000JPY
Income taxes refund ope cfPrior1YearDuration9970000JPY
Income taxes refund ope cfCurrentYearDuration-JPY
Net cash provided by used in operating activitiesPrior1YearDuration1645196000JPY
Net cash provided by used in operating activitiesCurrentYearDuration52404000JPY
Payments into time deposits inv cfPrior1YearDuration-1702638000JPY
Payments into time deposits inv cfCurrentYearDuration-1431772000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration1973498000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration1431748000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-128779000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-482060000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration-JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration1524000JPY
Purchase of intangible assets inv cfPrior1YearDuration-139604000JPY
Purchase of intangible assets inv cfCurrentYearDuration-45846000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass