Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100PZN9 (2023-01-20).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥12.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥12.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥12.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥62m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥768m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥9m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥825m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥695m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥825m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥2.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥562m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥566m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥475m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥834m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.4bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥562m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥11.8bnat 2022-03-31Cons.Assets
Total assets¥14.5bnat 2021-03-31Cons.Assets
Total assets¥15.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥15.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥6.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥8.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥7.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥760mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥67m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥731m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥111m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥491m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥803m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥735m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥781m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥222m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥690m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥631m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-311.552021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.512020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.322019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.832018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.832017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥797.51at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,125.51at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,066.12at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,015.03at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥967.58at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-32.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees231at 2022-03-31Cons.Number of employees
Employees227at 2021-03-31Cons.Number of employees
Employees217at 2020-03-31dCons.Number of employees
Employees205at 2019-03-31dCons.Number of employees
Employees206at 2018-03-31dCons.Number of employees
Revenue¥10.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥12.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥126m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥724m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥19m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥855m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥997m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥649m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.8bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥855m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥2.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥609m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥563m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥468m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥826m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.7bnat 2022-03-31StandaloneAssets
Total assets¥14.4bnat 2021-03-31StandaloneAssets
Total assets¥15.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥6.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥8.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-312.542021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.592020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.922019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.972018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.782017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥797.94at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.95at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,062.2at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,010.69at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥964.25at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-32.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,175,280at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees217at 2022-03-31StandaloneNumber of employees
Employees214at 2021-03-31StandaloneNumber of employees
Employees204at 2020-03-31dStandaloneNumber of employees
Employees193at 2019-03-31dStandaloneNumber of employees
Employees193at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥20m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥60m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.6bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥825m
Non Woven Fabric Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥30m
Non Woven Fabric Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥219m
Non Woven Fabric Relatedreportable segmentemployeesat 2022-03-3195 pure
Non Woven Fabric Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥5.9bn
Non Woven Fabric Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.9bn
Non Woven Fabric Relatedreportable segmentsegment assetsat 2022-03-31¥2.5bn
Non Woven Fabric Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥895m
Paper Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥63m
Paper Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥311m
Paper Relatedreportable segmentemployeesat 2022-03-3172 pure
Paper Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥5.0bn
Paper Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.0bn
Paper Relatedreportable segmentsegment assetsat 2022-03-31¥1.7bn
Paper Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31−¥132m
—segment totalcapex2021-04-01 → 2022-03-31¥93m
—segment totaldepreciation2021-04-01 → 2022-03-31¥530m
—segment totalrevenue2021-04-01 → 2022-03-31¥10.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.9bn
—segment totalsegment assetsat 2022-03-31¥4.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥763m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥98m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥59m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥7.7bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥869m
Non Woven Fabric Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥59m
Non Woven Fabric Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥238m
Non Woven Fabric Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥5.7bn
Non Woven Fabric Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.7bn
Non Woven Fabric Relatedreportable segmentsegment assetsat 2021-03-31¥2.4bn
Non Woven Fabric Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.0bn
Paper Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥82m
Paper Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥307m
Paper Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥4.9bn
Paper Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.9bn
Paper Relatedreportable segmentsegment assetsat 2021-03-31¥4.4bn
Paper Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31¥595m
—segment totalcapex2020-04-01 → 2021-03-31¥142m
—segment totaldepreciation2020-04-01 → 2021-03-31¥544m
—segment totalrevenue2020-04-01 → 2021-03-31¥10.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥10.6bn
—segment totalsegment assetsat 2021-03-31¥6.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.6bn
Non Woven Fabric Relatedreportable segmentemployeesat 2022-03-3181 pure
Paper Relatedreportable segmentemployeesat 2022-03-3172 pure
—segment totalemployeesat 2022-03-31217 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,411
ItemContextValueUnit
Net assets per share (5-year summary)Prior4YearInstant967.58
Net assets per share (5-year summary)Prior3YearInstant1015.03
Net assets per share (5-year summary)Prior2YearInstant1066.12
Net assets per share (5-year summary)Prior1YearInstant1125.51
Net assets per share (5-year summary)CurrentYearInstant797.51
Basic earnings loss per share (5-year summary)Prior4YearDuration106.83
Basic earnings loss per share (5-year summary)Prior3YearDuration60.83
Basic earnings loss per share (5-year summary)Prior2YearDuration72.32
Basic earnings loss per share (5-year summary)Prior1YearDuration71.51
Basic earnings loss per share (5-year summary)CurrentYearDuration-311.55
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.550
Equity to asset ratio (5-year summary)Prior3YearInstant0.522
Equity to asset ratio (5-year summary)Prior2YearInstant0.539
Equity to asset ratio (5-year summary)Prior1YearInstant0.611
Equity to asset ratio (5-year summary)CurrentYearInstant0.520
Rate of return on equity (5-year summary)Prior4YearDuration0.116
Rate of return on equity (5-year summary)Prior3YearDuration0.061
Rate of return on equity (5-year summary)Prior2YearDuration0.070
Rate of return on equity (5-year summary)Prior1YearDuration0.065
Rate of return on equity (5-year summary)CurrentYearDuration-0.327
Price earnings ratio (5-year summary)Prior4YearDuration9.5
Price earnings ratio (5-year summary)Prior3YearDuration12.0
Price earnings ratio (5-year summary)Prior2YearDuration9.7
Price earnings ratio (5-year summary)Prior1YearDuration8.1
Price earnings ratio (5-year summary)CurrentYearDuration-1.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1432422000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration730687000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1575869000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1270309000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration67371000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-803276000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-490833000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-2102134000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1284914000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration111145000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-631183000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration689774000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration222138000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-781086000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-734662000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1486994000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2416482000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2112538000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1316636000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant760476000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass