Quarterly report · Q2
3880.TEDINET S100S712
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥331.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥646.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥308.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥7.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥7.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.4bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥24.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.7bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥8.9bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥34.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥8.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥971.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥923.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥910.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥714.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥678.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥257.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥244.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥275.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥128.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥102.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥127.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥102.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥95.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥88.9bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥26.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥22.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥58.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥20.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥96.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥46.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.62 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.72 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-209.01 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.02 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥52.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥12.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥40.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥48.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥48.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥29m |
| jpcrp040300-q2r_E00660-000Home And Personalcarereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥145.3bn |
| jpcrp040300-q2r_E00660-000Home And Personalcarereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥144.3bn |
| jpcrp040300-q2r_E00660-000Home And Personalcarereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥991m |
| jpcrp040300-q2r_E00660-000Home And Personalcarereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥2.6bn |
| jpcrp040300-q2r_E00660-000Paper And Paperboardreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥181.8bn |
| jpcrp040300-q2r_E00660-000Paper And Paperboardreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥174.6bn |
| jpcrp040300-q2r_E00660-000Paper And Paperboardreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E00660-000Paper And Paperboardreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.6bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥327.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥319.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥380.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥331.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥48.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥52.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥13.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥38.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥49.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥49.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q2r_E00660-000Home And Personalcarereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥130.7bn |
| jpcrp040300-q2r_E00660-000Home And Personalcarereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥129.5bn |
| jpcrp040300-q2r_E00660-000Home And Personalcarereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00660-000Home And Personalcarereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥4.6bn |
| jpcrp040300-q2r_E00660-000Paper And Paperboardreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥174.8bn |
| jpcrp040300-q2r_E00660-000Paper And Paperboardreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥165.8bn |
| jpcrp040300-q2r_E00660-000Paper And Paperboardreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.0bn |
| jpcrp040300-q2r_E00660-000Paper And Paperboardreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥3.9bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥305.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥295.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥357.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥308.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥49.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 580
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)定留尚之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)井尾 稔 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鈴木拓也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 308679000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 331228000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 646213000000 | JPY |
| Operating income loss (5-year summary) | Prior1YTDDuration | -7265000000 | JPY |
| Operating income loss (5-year summary) | CurrentYTDDuration | 7428000000 | JPY |
| Operating income loss (5-year summary) | Prior1YearDuration | -21441000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -7792000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 5406000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -24050000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -8301000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 3926000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -34705000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 10294000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 13443000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -18795000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 275287000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 257133000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 244670000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 910525000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 971093000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 923531000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -50.02 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 23.62 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -209.01 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.292 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.253 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.255 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -22851000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 13424000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -26233000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -19613000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -10835000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -57950000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 46640000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 20436000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 96437000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 95832000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 127724000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 102405000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -58.21 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 3.72 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |