Quarterly report · Q3
3880.TEDINET S100Q5UA
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥480.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥612.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥447.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥17.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥27.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥21.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥37.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥28.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥26.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥24.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥24.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥17.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥962.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥840.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥849.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥700.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥573.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥262.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥266.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥264.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥110.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥89.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-144.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-94.78 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.51 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.48 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥81.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥21.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥60.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥75.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥75.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥29m |
| jpcrp040300-q3r_E00660-000Home And Personal Carereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥206.3bn |
| jpcrp040300-q3r_E00660-000Home And Personal Carereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥204.3bn |
| jpcrp040300-q3r_E00660-000Home And Personal Carereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00660-000Home And Personal Carereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥9.2bn |
| jpcrp040300-q3r_E00660-000Paper And Paperboardreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥268.9bn |
| jpcrp040300-q3r_E00660-000Paper And Paperboardreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥255.3bn |
| jpcrp040300-q3r_E00660-000Paper And Paperboardreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13.6bn |
| jpcrp040300-q3r_E00660-000Paper And Paperboardreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥10.8bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥475.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥459.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥15.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥556.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥480.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥75.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥18.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥74.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥19.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥54.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥68.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥68.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥31m |
| jpcrp040300-q3r_E00660-000Home And Personal Carereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥187.0bn |
| jpcrp040300-q3r_E00660-000Home And Personal Carereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥184.9bn |
| jpcrp040300-q3r_E00660-000Home And Personal Carereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00660-000Home And Personal Carereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00660-000Paper And Paperboardreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥254.6bn |
| jpcrp040300-q3r_E00660-000Paper And Paperboardreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥243.1bn |
| jpcrp040300-q3r_E00660-000Paper And Paperboardreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E00660-000Paper And Paperboardreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥441.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥428.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥516.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥447.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥68.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥27.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ei | Prior1YTDDuration | 58000000 | JPY |
| Other ei | CurrentYTDDuration | 534000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2369000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2741000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 625000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 888000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 8000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 6407000000 | JPY |
| Loss on disaster el | Prior1YTDDuration | 282000000 | JPY |
| Loss on disaster el | CurrentYTDDuration | 2103000000 | JPY |
| Adjustment of payment el | Prior1YTDDuration | 884000000 | JPY |
| Adjustment of payment el | CurrentYTDDuration | - | JPY |
| Early retirement expense el | Prior1YTDDuration | - | JPY |
| Early retirement expense el | CurrentYTDDuration | 736000000 | JPY |
| Other el | Prior1YTDDuration | 147000000 | JPY |
| Other el | CurrentYTDDuration | 198000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1948000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 10333000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 26394000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -28561000000 | JPY |
| Income taxes current | Prior1YTDDuration | 8104000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1603000000 | JPY |
| Refund of income taxes income taxes | Prior1YTDDuration | -702000000 | JPY |
| Refund of income taxes income taxes | CurrentYTDDuration | -144000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1659000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -5603000000 | JPY |
| Income taxes | Prior1YTDDuration | 9061000000 | JPY |
| Income taxes | CurrentYTDDuration | -4144000000 | JPY |
| Profit loss | Prior1YTDDuration | 17332000000 | JPY |
| Profit loss | CurrentYTDDuration | -24417000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 316000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -375000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 17015000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -24041000000 | JPY |
| Profit loss | Prior1YTDDuration | 17332000000 | JPY |
| Profit loss | CurrentYTDDuration | -24417000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -129000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -366000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 21000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -231000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3250000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 23818000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -63000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -203000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 14000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 9000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 3092000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 23025000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 20425000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -1391000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |