Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥3.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥1.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥201m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥96m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥214m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥93m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥88m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥76m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥91m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥433m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥121m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥519m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥91m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥33m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥148m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥40m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥519m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥91m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥3.7bnat 2026-03-31Cons.Assets
Total assets¥3.5bnat 2025-03-31Cons.Assets
Total assets¥3.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥2.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥3.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥138m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥138m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥188m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥87m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥222m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥63m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥23m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥12m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥104m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥149m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥851m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥221m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥319m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-49.592025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.152023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.172022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.82021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥182.69at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥229.09at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥223.1at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥220.86at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥233.53at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio51.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-24.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-6.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-1.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees199at 2026-03-31Cons.Number of employees
Employees191at 2025-03-31Cons.Number of employees
Employees194at 2024-03-31vCons.Number of employees
Employees110at 2023-03-31vCons.Number of employees
Employees115at 2022-03-31vCons.Number of employees
Revenue¥2.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥277m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥7m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥366m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥5m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥82m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥19m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥56m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥588m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥478m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥579m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥458m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥120m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥74m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥44m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.3bnat 2026-03-31StandaloneAssets
Total assets¥3.0bnat 2025-03-31StandaloneAssets
Total assets¥3.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥517mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥770mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-55.372025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.832024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.482023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.112022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.182021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥182.61at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.78at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥281.25at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥270.67at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥276.3at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio58.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-26.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-17.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-2.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-1.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued10,459,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,459,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,459,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,459,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,459,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees106at 2026-03-31StandaloneNumber of employees
Employees101at 2025-03-31StandaloneNumber of employees
Employees75at 2024-03-31vStandaloneNumber of employees
Employees83at 2023-03-31vStandaloneNumber of employees
Employees86at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥762m
Analysis Software Business Unitreportable segmentcapex2025-04-01 → 2026-03-31¥4m
Analysis Software Business Unitreportable segmentdepreciation2025-04-01 → 2026-03-31¥1m
Analysis Software Business Unitreportable segmentemployeesat 2026-03-3123 pure
Analysis Software Business Unitreportable segmentrevenue2025-04-01 → 2026-03-31¥932m
Analysis Software Business Unitreportable segmentrevenue external2025-04-01 → 2026-03-31¥932m
Analysis Software Business Unitreportable segmentsegment assetsat 2026-03-31¥873m
Analysis Software Business Unitreportable segmentsegment profit2025-04-01 → 2026-03-31¥44m
Software Business Unitreportable segmentcapex2025-04-01 → 2026-03-31¥53m
Software Business Unitreportable segmentdepreciation2025-04-01 → 2026-03-31¥77m
Software Business Unitreportable segmentemployeesat 2026-03-31130 pure
Software Business Unitreportable segmentrevenue2025-04-01 → 2026-03-31¥3.0bn
Software Business Unitreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.0bn
Software Business Unitreportable segmentsegment assetsat 2026-03-31¥3.6bn
Software Business Unitreportable segmentsegment profit2025-04-01 → 2026-03-31−¥245m
—segment totalcapex2025-04-01 → 2026-03-31¥57m
—segment totaldepreciation2025-04-01 → 2026-03-31¥78m
—segment totalemployeesat 2026-03-31153 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥3.9bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.9bn
—segment totalsegment assetsat 2026-03-31¥4.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31−¥201m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥820m
Analysis Software Business Unitreportable segmentcapex2024-04-01 → 2025-03-31¥452,000
Analysis Software Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥2m
Analysis Software Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥915m
Analysis Software Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥915m
Analysis Software Business Unitreportable segmentsegment assetsat 2025-03-31¥895m
Analysis Software Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥52m
Software Business Unitreportable segmentcapex2024-04-01 → 2025-03-31¥38m
Software Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥27m
Software Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥3.2bn
Software Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.2bn
Software Business Unitreportable segmentsegment assetsat 2025-03-31¥3.4bn
Software Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥45m
—segment totalcapex2024-04-01 → 2025-03-31¥38m
—segment totaldepreciation2024-04-01 → 2025-03-31¥29m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.1bn
—segment totalsegment assetsat 2025-03-31¥4.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥96m
Software Business Unitreportable segmentemployeesat 2026-03-3168 pure
—segment totalemployeesat 2026-03-3168 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,341
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大好  慧
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山内 紀彰
Audit opinion consolidated (text)FilingDateInstantText · Plus
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社グレープシステムに係るのれんの評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(連結損益計算書関係)※6減損損失
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)大好  慧
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)山内 紀彰
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社グレープシステム株式の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(損益計算書関係)※3関係会社株式評価損
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration2058165000JPY
Net sales (5-year summary)Prior3YearDuration1938288000JPY
Net sales (5-year summary)Prior2YearDuration3478999000JPY
Net sales (5-year summary)Prior1YearDuration4138789000JPY
Net sales (5-year summary)CurrentYearDuration3924475000JPY
Ordinary income loss (5-year summary)Prior4YearDuration90943000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-76179000JPY
Ordinary income loss (5-year summary)Prior2YearDuration87649000JPY
Ordinary income loss (5-year summary)Prior1YearDuration92889000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-213688000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-39696000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-148179000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration32900000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration91084000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-518702000JPY
Comprehensive income (5-year summary)Prior4YearDuration13466000JPY
Comprehensive income (5-year summary)Prior3YearDuration-132574000JPY
Comprehensive income (5-year summary)Prior2YearDuration23507000JPY
Comprehensive income (5-year summary)Prior1YearDuration62626000JPY
Comprehensive income (5-year summary)CurrentYearDuration-485339000JPY
Net assets (5-year summary)Prior4YearInstant2442490000JPY
Net assets (5-year summary)Prior3YearInstant2309915000JPY
Net assets (5-year summary)Prior2YearInstant2333422000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass