Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥4.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥1.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥96m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥72m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥93m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥88m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥76m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥91m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥202m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥121m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥129m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥91m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥33m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥148m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥40m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥427m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥91m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥33m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥3.5bnat 2025-03-31Cons.Assets
Total assets¥3.7bnat 2024-03-31Cons.Assets
Total assets¥2.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥3.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥2.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2023-03-31vCons.Net assets
Net assets / equity¥2.4bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥138m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥188m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥87m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥222m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥25m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥23m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥12m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥104m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥149m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥81m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥221m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥319m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥68,0002020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥8.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.152023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.172022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.82021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-40.812020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥229.09at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥223.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥220.86at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥233.53at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥232.25at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio69.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio86.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-6.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-1.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-17.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees191at 2025-03-31Cons.Number of employees
Employees194at 2024-03-31Cons.Number of employees
Employees110at 2023-03-31vCons.Number of employees
Employees115at 2022-03-31vCons.Number of employees
Employees112at 2021-03-31dCons.Number of employees
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥7m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥13m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥82m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥19m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥56m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥142m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥478m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥82m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥458m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥120m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥74m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥44m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥333m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2025-03-31StandaloneAssets
Total assets¥3.4bnat 2024-03-31StandaloneAssets
Total assets¥3.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥517mat 2025-03-31StandaloneLiabilities
Total liabilities¥507mat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥770mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥687mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-43.832024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.482023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.112022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.182021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥234.78at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥281.25at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥270.67at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥276.3at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥275.4at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-17.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-1.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-11.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,459,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,459,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,459,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,459,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,459,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees101at 2025-03-31StandaloneNumber of employees
Employees75at 2024-03-31StandaloneNumber of employees
Employees83at 2023-03-31vStandaloneNumber of employees
Employees86at 2022-03-31vStandaloneNumber of employees
Employees83at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥38m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥38m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥38m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.6bn
Data Analyticsreportable segmentcapex2024-04-01 → 2025-03-31¥452,000
Data Analyticsreportable segmentdepreciation2024-04-01 → 2025-03-31¥2m
Data Analyticsreportable segmentemployeesat 2025-03-3119 pure
Data Analyticsreportable segmentrevenue2024-04-01 → 2025-03-31¥915m
Data Analyticsreportable segmentrevenue external2024-04-01 → 2025-03-31¥915m
Data Analyticsreportable segmentsegment assetsat 2025-03-31¥895m
Data Analyticsreportable segmentsegment profit2024-04-01 → 2025-03-31¥52m
Software Distributionreportable segmentdepreciation2024-04-01 → 2025-03-31¥13m
Software Distributionreportable segmentemployeesat 2025-03-3125 pure
Software Distributionreportable segmentrevenue2024-04-01 → 2025-03-31¥1.3bn
Software Distributionreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.3bn
Software Distributionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥250,000
Software Distributionreportable segmentsegment profit2024-04-01 → 2025-03-31−¥46m
Software Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
Software Servicereportable segmentemployeesat 2025-03-3177 pure
Software Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥1.0bn
Software Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.0bn
Software Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥38m
Software Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥119m
—segment totalcapex2024-04-01 → 2025-03-31¥452,000
—segment totaldepreciation2024-04-01 → 2025-03-31¥29m
—segment totalemployeesat 2025-03-31146 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥4.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥38m
—segment totalsegment assetsat 2025-03-31¥895m
—segment totalsegment profit2024-04-01 → 2025-03-31¥96m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥20m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥26m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥26m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥2.6bn
Data Analyticsreportable segmentcapex2023-04-01 → 2024-03-31¥1m
Data Analyticsreportable segmentdepreciation2023-04-01 → 2024-03-31¥2m
Data Analyticsreportable segmentrevenue2023-04-01 → 2024-03-31¥883m
Data Analyticsreportable segmentrevenue external2023-04-01 → 2024-03-31¥883m
Data Analyticsreportable segmentsegment assetsat 2024-03-31¥866m
Data Analyticsreportable segmentsegment profit2023-04-01 → 2024-03-31¥27m
Software Distributionreportable segmentdepreciation2023-04-01 → 2024-03-31¥13m
Software Distributionreportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Software Distributionreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Software Distributionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Software Distributionreportable segmentsegment profit2023-04-01 → 2024-03-31−¥15m
Software Servicereportable segmentcapex2023-04-01 → 2024-03-31¥644,000
Software Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥5m
Software Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥682m
Software Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥664m
Software Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥18m
Software Servicereportable segmentsegment assetsat 2024-03-31¥316m
Software Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥42m
—segment totalcapex2023-04-01 → 2024-03-31¥2m
—segment totaldepreciation2023-04-01 → 2024-03-31¥28m
—segment totalrevenue2023-04-01 → 2024-03-31¥3.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥3.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥26m
—segment totalsegment assetsat 2024-03-31¥1.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥72m
Software Distributionreportable segmentemployeesat 2025-03-3125 pure
Software Servicereportable segmentemployeesat 2025-03-3119 pure
—segment totalemployeesat 2025-03-3169 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,368
ItemContextValueUnit
Increase decrease in accounts payable other ope cfPrior1YearDuration20929000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration24183000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-21023000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration2703000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1YearDuration45971000JPY
Decrease increase in consumption taxes receivable payable ope cfCurrentYearDuration-12012000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration36659000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration-46243000JPY
Increase decrease in deposits received ope cfPrior1YearDuration491000JPY
Increase decrease in deposits received ope cfCurrentYearDuration-5571000JPY
Other net ope cfPrior1YearDuration30129000JPY
Other net ope cfCurrentYearDuration-21955000JPY
Subtotal ope cfPrior1YearDuration242444000JPY
Subtotal ope cfCurrentYearDuration152880000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration3406000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration3573000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-4200000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-2060000JPY
Income taxes paid ope cfPrior1YearDuration-66114000JPY
Income taxes paid ope cfCurrentYearDuration-35351000JPY
Income taxes refund ope cfPrior1YearDuration12662000JPY
Income taxes refund ope cfCurrentYearDuration18835000JPY
Net cash provided by used in operating activitiesPrior1YearDuration188198000JPY
Net cash provided by used in operating activitiesCurrentYearDuration137876000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-4445000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-4624000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration-JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration1885000JPY
Purchase of intangible assets inv cfPrior1YearDuration-17263000JPY
Purchase of intangible assets inv cfCurrentYearDuration-32069000JPY
Proceeds from maturity of insurance funds inv cfPrior1YearDuration85145000JPY
Proceeds from maturity of insurance funds inv cfCurrentYearDuration-JPY
Purchase of insurance funds inv cfPrior1YearDuration-9937000JPY
Purchase of insurance funds inv cfCurrentYearDuration-JPY
Purchase of investment securities inv cfPrior1YearDuration-21283000JPY
Purchase of investment securities inv cfCurrentYearDuration-JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration110017000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Payments into time deposits inv cfPrior1YearDuration-45451000JPY
Payments into time deposits inv cfCurrentYearDuration-JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration118205000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration65533000JPY
Collection of loans receivable inv cfPrior1YearDuration100631000JPY
Collection of loans receivable inv cfCurrentYearDuration-JPY
Payments of loans receivable inv cfPrior1YearDuration-23030000JPY
Payments of loans receivable inv cfCurrentYearDuration-JPY
Purchase of investments in subsidiaries inv cfPrior1YearDuration-281358000JPY
Purchase of investments in subsidiaries inv cfCurrentYearDuration-JPY
Payments for guarantee deposits inv cfPrior1YearDuration-60000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-8387000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass