Quarterly report · Q2
3858.TEDINET S100S9VV
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥782m | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥73m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥173m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥63m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥76m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥163m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥63m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥163m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥59m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥148m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥166m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥59m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥166m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥2.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥501m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥511m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥185m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥87m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥38m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥292m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥104m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥100m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥111m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.63 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.26 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.91 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.66 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥10m |
| jpcrp040300-q2r_E05719-000Data Analyticsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥331m |
| jpcrp040300-q2r_E05719-000Data Analyticsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥331m |
| jpcrp040300-q2r_E05719-000Data Analyticsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥6m |
| jpcrp040300-q2r_E05719-000Software Distributionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥515m |
| jpcrp040300-q2r_E05719-000Software Distributionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥515m |
| jpcrp040300-q2r_E05719-000Software Distributionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥40m |
| jpcrp040300-q2r_E05719-000Software Servicereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥123m |
| jpcrp040300-q2r_E05719-000Software Servicereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥114m |
| jpcrp040300-q2r_E05719-000Software Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q2r_E05719-000Software Servicereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥225,000 |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥10m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥73m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥73m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥500,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥500,000 |
| jpcrp040300-q2r_E05719-000Software Distributionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥422m |
| jpcrp040300-q2r_E05719-000Software Distributionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥422m |
| jpcrp040300-q2r_E05719-000Software Distributionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥91m |
| jpcrp040300-q2r_E05719-000Software Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥120m |
| jpcrp040300-q2r_E05719-000Software Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥120m |
| jpcrp040300-q2r_E05719-000Software Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥8m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥782m |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥782m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥500,000 |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥173m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥782m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥782m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | -166354000 | JPY |
| Profit loss | CurrentYTDDuration | -58904000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 651000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -12954000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 651000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -12954000 | JPY |
| Comprehensive income | Prior1YTDDuration | -165703000 | JPY |
| Comprehensive income | CurrentYTDDuration | -71858000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -165703000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -71858000 | JPY |
| Income before income taxes | Prior1YTDDuration | -163144000 | JPY |
| Income before income taxes | CurrentYTDDuration | -62899000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 14292000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 12897000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | － | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 19558000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -2063000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1717000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1625000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 267470000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 330284000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -11461000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -19720000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | 2255000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | -1537000 | JPY |
| Increase decrease in operating debt ope cf | Prior1YTDDuration | -68656000 | JPY |
| Increase decrease in operating debt ope cf | CurrentYTDDuration | -98818000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -7389000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 24082000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | 13049000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -9716000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | Prior1YTDDuration | -46809000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | CurrentYTDDuration | 12611000 | JPY |
| Increase decrease in contract liability ope cf | Prior1YTDDuration | -9974000 | JPY |
| Increase decrease in contract liability ope cf | CurrentYTDDuration | 5883000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YTDDuration | 67000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | 1220000 | JPY |
| Other net ope cf | Prior1YTDDuration | -11567000 | JPY |
| Other net ope cf | CurrentYTDDuration | 3224000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -23584000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 213383000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 1717000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1625000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | － | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -306000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -21655000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -42774000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 5230000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 12603000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |