Quarterly report · Q1
3858.TEDINET S100P18Z
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥301m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥403m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥153m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥76m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥146m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥91m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥69m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥146m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥69m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥149m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥40m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥81m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥149m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥81m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥405m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥532m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥726m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥705m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.72 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | −¥250,000 |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥250,000 |
| jpcrp040300-q1r_E05719-000Software Distributionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥169m |
| jpcrp040300-q1r_E05719-000Software Distributionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥169m |
| jpcrp040300-q1r_E05719-000Software Distributionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥73m |
| jpcrp040300-q1r_E05719-000Software Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥46m |
| jpcrp040300-q1r_E05719-000Software Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥46m |
| jpcrp040300-q1r_E05719-000Software Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥301m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥301m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥250,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥153m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥301m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥301m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥153m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | −¥167,000 |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥167,000 |
| jpcrp040300-q1r_E05719-000Software Distributionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥193m |
| jpcrp040300-q1r_E05719-000Software Distributionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥193m |
| jpcrp040300-q1r_E05719-000Software Distributionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥82m |
| jpcrp040300-q1r_E05719-000Software Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥68m |
| jpcrp040300-q1r_E05719-000Software Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥68m |
| jpcrp040300-q1r_E05719-000Software Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥5m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥403m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥403m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥167,000 |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥403m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥403m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥76m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)柳 承 煥 印 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 内 紀 彰 印 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 402626000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 300876000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2058165000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -69339000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -146091000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 90943000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -80761000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -149003000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -39696000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -85566000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -173419000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 13466000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2343458000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2269070000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2442490000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2654864000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2673656000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2974948000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -7.72 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -14.25 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -3.80 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.883 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.849 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.821 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10459000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10459000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10459000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10459000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10453600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 104536 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10459000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 104536 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |