Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥2.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥2.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥78m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥206m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥91m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥202m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥39m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥101m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥43m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥20m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥309m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥40m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥427m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥77m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥64m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥11m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥40m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥427m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥3.0bnat 2022-03-31Cons.Assets
Total assets¥2.8bnat 2021-03-31Cons.Assets
Total assets¥3.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥532mat 2022-03-31Cons.Liabilities
Total liabilities¥379mat 2021-03-31Cons.Liabilities
Net assets / equity¥2.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥705mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥829mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥955mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥222m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥25m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥218m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥118m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥149m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥81m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥357m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥70m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥68,0002020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥16m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-3.82021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-40.812020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.382019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.122018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.072017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥7.382019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.122018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥233.53at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥232.25at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥268.93at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥261.55at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥253.2at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-1.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-17.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees115at 2022-03-31Cons.Number of employees
Employees112at 2021-03-31Cons.Number of employees
Employees106at 2020-03-31dCons.Number of employees
Employees105at 2019-03-31dCons.Number of employees
Employees114at 2018-03-31dCons.Number of employees
Revenue¥1.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥745m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥15m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥205m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥56m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥142m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥97m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥263m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥32m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥15m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥248m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥44m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥333m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥171m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥215m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥59m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.4bnat 2022-03-31StandaloneAssets
Total assets¥3.2bnat 2021-03-31StandaloneAssets
Total assets¥3.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥500mat 2022-03-31StandaloneLiabilities
Total liabilities¥346mat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥554mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥646mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-4.182021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.852020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.312019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.532018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.672017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.312019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.532018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.662017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥276.3at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥275.4at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥303.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥286.8at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥264.03at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-1.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-11.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,459,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,459,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,459,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,457,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,426,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees86at 2022-03-31StandaloneNumber of employees
Employees83at 2021-03-31StandaloneNumber of employees
Employees80at 2020-03-31dStandaloneNumber of employees
Employees81at 2019-03-31dStandaloneNumber of employees
Employees37at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥13m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥13m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥936m
Software Distributionreportable segmentcapex2021-04-01 → 2022-03-31¥11m
Software Distributionreportable segmentdepreciation2021-04-01 → 2022-03-31¥25m
Software Distributionreportable segmentemployeesat 2022-03-3134 pure
Software Distributionreportable segmentrevenue2021-04-01 → 2022-03-31¥977m
Software Distributionreportable segmentrevenue external2021-04-01 → 2022-03-31¥977m
Software Distributionreportable segmentsegment assetsat 2022-03-31¥695m
Software Distributionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥142m
Software Servicereportable segmentcapex2021-04-01 → 2022-03-31¥23m
Software Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥1m
Software Servicereportable segmentemployeesat 2022-03-3129 pure
Software Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥402m
Software Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥391m
Software Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥11m
Software Servicereportable segmentsegment assetsat 2022-03-31¥333m
Software Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥83m
—segment totalcapex2021-04-01 → 2022-03-31¥39m
—segment totaldepreciation2021-04-01 → 2022-03-31¥36m
—segment totalemployeesat 2022-03-3191 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥2.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥13m
—segment totalsegment assetsat 2022-03-31¥2.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥78m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥21m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥21m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥744m
Software Distributionreportable segmentcapex2020-04-01 → 2021-03-31¥37m
Software Distributionreportable segmentdepreciation2020-04-01 → 2021-03-31¥13m
Software Distributionreportable segmentrevenue2020-04-01 → 2021-03-31¥970m
Software Distributionreportable segmentrevenue external2020-04-01 → 2021-03-31¥968m
Software Distributionreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥1m
Software Distributionreportable segmentsegment assetsat 2021-03-31¥729m
Software Distributionreportable segmentsegment profit2020-04-01 → 2021-03-31−¥257m
Software Servicereportable segmentcapex2020-04-01 → 2021-03-31¥3m
Software Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥567,000
Software Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥399m
Software Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥380m
Software Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥18m
Software Servicereportable segmentsegment assetsat 2021-03-31¥335m
Software Servicereportable segmentsegment profit2020-04-01 → 2021-03-31−¥21m
—segment totalcapex2020-04-01 → 2021-03-31¥51m
—segment totaldepreciation2020-04-01 → 2021-03-31¥26m
—segment totalrevenue2020-04-01 → 2021-03-31¥1.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥1.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥21m
—segment totalsegment assetsat 2021-03-31¥2.1bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥206m
Software Distributionreportable segmentemployeesat 2022-03-3134 pure
—segment totalemployeesat 2022-03-3162 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,241
ItemContextValueUnit
Legal welfare expenses sgaPrior1YearDuration63903000JPY
Legal welfare expenses sgaCurrentYearDuration68516000JPY
Retirement benefit expenses sgaPrior1YearDuration5100000JPY
Retirement benefit expenses sgaCurrentYearDuration3977000JPY
Advertising expenses sgaPrior1YearDuration5731000JPY
Advertising expenses sgaCurrentYearDuration8524000JPY
Amortization of goodwill sgaPrior1YearDuration210158000JPY
Amortization of goodwill sgaCurrentYearDuration-JPY
Rent expenses on real estates sgaPrior1YearDuration55176000JPY
Rent expenses on real estates sgaCurrentYearDuration54140000JPY
Commission fee sgaPrior1YearDuration86782000JPY
Commission fee sgaCurrentYearDuration102293000JPY
Research and development expenses sgaPrior1YearDuration47638000JPY
Research and development expenses sgaCurrentYearDuration47649000JPY
Other sgaPrior1YearDuration64746000JPY
Other sgaCurrentYearDuration73714000JPY
Selling general and administrative expensesPrior1YearDuration1050293000JPY
Selling general and administrative expensesCurrentYearDuration911458000JPY
Operating incomePrior1YearDuration-206408000JPY
Operating incomeCurrentYearDuration77630000JPY
Interest income noiPrior1YearDuration753000JPY
Interest income noiCurrentYearDuration776000JPY
Dividends income noiPrior1YearDuration1930000JPY
Dividends income noiCurrentYearDuration2196000JPY
Foreign exchange gains noiPrior1YearDuration1523000JPY
Foreign exchange gains noiCurrentYearDuration10341000JPY
Non operating incomePrior1YearDuration4206000JPY
Non operating incomeCurrentYearDuration13313000JPY
Ordinary incomePrior1YearDuration-202202000JPY
Ordinary incomeCurrentYearDuration90943000JPY
Impairment loss elPrior1YearDuration106323000JPY
Impairment loss elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration-JPY
Loss on retirement of noncurrent assets elCurrentYearDuration4820000JPY
Provision of allowance for investment loss elPrior1YearDuration-JPY
Provision of allowance for investment loss elCurrentYearDuration12070000JPY
Head office transfer cost elPrior1YearDuration-JPY
Head office transfer cost elCurrentYearDuration53566000JPY
Extraordinary lossPrior1YearDuration106323000JPY
Extraordinary lossCurrentYearDuration70455000JPY
Income before income taxesPrior1YearDuration-308525000JPY
Income before income taxesCurrentYearDuration20488000JPY
Income taxes currentPrior1YearDuration15153000JPY
Income taxes currentCurrentYearDuration21662000JPY
Income taxes deferredPrior1YearDuration103121000JPY
Income taxes deferredCurrentYearDuration38523000JPY
Income taxesPrior1YearDuration118274000JPY
Income taxesCurrentYearDuration60184000JPY
Profit lossPrior1YearDuration-426799000JPY
Profit lossCurrentYearDuration-39696000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass