Tokyo Tape
Sign in
← Abalance

Annual report

3856.TEDINET S100YXDX
Period2023-07-01 → 2024-06-30
Filed2026-08-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100UG5V. Amended by S100YXIE (2026-08-18).

Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥198.4bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥215.2bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥91.9bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥27.1bn2020-07-01 → 2021-06-30vCons.Net sales (5-year summary)
Revenue¥6.3bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Operating income¥27.3bn2023-07-01 → 2024-06-30Cons.Operating income
Operating income¥13.0bn2022-07-01 → 2023-06-30Cons.Operating income
Ordinary income¥29.0bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥14.4bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥1.8bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2020-07-01 → 2021-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥158m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥28.6bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥14.3bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥11.0bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.9bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥575m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-07-01 → 2021-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥115m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥24.1bn2023-07-01 → 2024-06-30Cons.Profit loss
Net income¥12.2bn2022-07-01 → 2023-06-30Cons.Profit loss
Total assets¥149.1bnat 2024-06-30Cons.Assets
Total assets¥142.6bnat 2023-06-30Cons.Assets
Total assets¥84.5bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥38.6bnat 2021-06-30vCons.Total assets (5-year summary)
Total assets¥14.2bnat 2020-06-30dCons.Total assets (5-year summary)
Total liabilities¥103.5bnat 2024-06-30Cons.Liabilities
Total liabilities¥119.6bnat 2023-06-30Cons.Liabilities
Net assets / equity¥45.6bnat 2024-06-30Cons.Net assets
Net assets / equity¥23.0bnat 2023-06-30Cons.Net assets
Net assets / equity¥8.0bnat 2022-06-30vCons.Net assets
Net assets / equity¥4.2bnat 2021-06-30vCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2020-06-30dCons.Net assets (5-year summary)
Cash and deposits¥37.7bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥20.6bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥37.0bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥19.5bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥18.3bnat 2023-06-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2022-06-30vCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2021-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥679mat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥44.7bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥18.5bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.5bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥795m2020-07-01 → 2021-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥861m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥21.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥20.7bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥13.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-07-01 → 2021-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥472m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.4bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥17.2bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥17.8bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.3bn2020-07-01 → 2021-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥634.672023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥286.952022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.042021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.712020-07-01 → 2021-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.452019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥630.232023-07-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥284.062022-07-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥34.982021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥95.282020-07-01 → 2021-06-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,393.45at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥718.53at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥354.21at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥234.27at 2021-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥121.02at 2020-06-30dCons.Net assets per share (5-year summary)
Equity ratio16.6%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio8.7%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio7.0%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio9.7%at 2021-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio13.2%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
ROE59.3%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE53.0%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE12.0%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE54.2%2020-07-01 → 2021-06-30vCons.Rate of return on equity (5-year summary)
ROE6.0%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
Employees1,684at 2024-06-30Cons.Number of employees
Employees1,430at 2023-06-30Cons.Number of employees
Employees1,008at 2022-06-30vCons.Number of employees
Employees878at 2021-06-30vCons.Number of employees
Employees67at 2020-06-30dCons.Number of employees
Revenue¥1.4bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥935m2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥685m2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥395m2020-07-01 → 2021-06-30vStandaloneNet sales (5-year summary)
Revenue¥393m2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥579m2023-07-01 → 2024-06-30StandaloneOperating income
Operating income¥86m2022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥463m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income−¥17m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥76m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3m2020-07-01 → 2021-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥65m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥426m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax−¥14m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥553m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥34m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥71m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥02020-07-01 → 2021-06-30vStandaloneNet income loss (5-year summary)
Net income−¥125m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥7.1bnat 2024-06-30StandaloneAssets
Total assets¥5.2bnat 2023-06-30StandaloneAssets
Total assets¥3.9bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2021-06-30vStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2024-06-30StandaloneLiabilities
Total liabilities¥1.4bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥5.2bnat 2024-06-30StandaloneNet assets
Net assets / equity¥3.8bnat 2023-06-30StandaloneNet assets
Net assets / equity¥2.1bnat 2022-06-30vStandaloneNet assets
Net assets / equity¥1.2bnat 2021-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥207mat 2024-06-30StandaloneCash and deposits
Cash and deposits¥349mat 2023-06-30StandaloneCash and deposits
EPS (basic)¥31.732023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.052022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.382021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.062020-07-01 → 2021-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.132019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥31.512023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.022022-07-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.372021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥82023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥182021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-07-01 → 2021-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥273.05at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥204.12at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥118.95at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥73.34at 2021-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥65.3at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio68.3%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.9%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.3%at 2021-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.8%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE13.2%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE1.3%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE4.6%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE-0.1%2020-07-01 → 2021-06-30vStandaloneRate of return on equity (5-year summary)
ROE-11.0%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,927,693at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,465,033at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,701,933at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,001,733at 2021-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,586,533at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees38at 2024-06-30StandaloneNumber of employees
Employees35at 2023-06-30StandaloneNumber of employees
Employees23at 2022-06-30vStandaloneNumber of employees
Employees15at 2021-06-30vStandaloneNumber of employees
Employees14at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 91
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-07-01 → 2024-06-30¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-07-01 → 2024-06-30¥140m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-07-01 → 2024-06-30¥140m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-07-01 → 2024-06-30−¥55m
Reconciling Itemsreconcilingcapex2023-07-01 → 2024-06-30¥7m
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥17m
Reconciling Itemsreconcilingrevenue2023-07-01 → 2024-06-30−¥15m
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2024-06-30−¥15m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30−¥798m
Green Energyreportable segmentcapex2023-07-01 → 2024-06-30¥4.9bn
Green Energyreportable segmentdepreciation2023-07-01 → 2024-06-30¥1.4bn
Green Energyreportable segmentemployeesat 2024-06-3065 pure
Green Energyreportable segmentrevenue2023-07-01 → 2024-06-30¥8.3bn
Green Energyreportable segmentrevenue external2023-07-01 → 2024-06-30¥8.3bn
Green Energyreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥14m
Green Energyreportable segmentsegment profit2023-07-01 → 2024-06-30¥747m
IT Businessreportable segmentcapex2023-07-01 → 2024-06-30¥0
IT Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥8m
IT Businessreportable segmentemployeesat 2024-06-3040 pure
IT Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥589m
IT Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥589m
IT Businessreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥0
IT Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥40m
Photocatalytic Businessreportable segmentcapex2023-07-01 → 2024-06-30¥9m
Photocatalytic Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥0
Photocatalytic Businessreportable segmentemployeesat 2024-06-303 pure
Photocatalytic Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥41m
Photocatalytic Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥41m
Photocatalytic Businessreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥0
Photocatalytic Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥2m
Solar Panel Manufacturing Businessreportable segmentcapex2023-07-01 → 2024-06-30¥8.3bn
Solar Panel Manufacturing Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥3.4bn
Solar Panel Manufacturing Businessreportable segmentemployeesat 2024-06-301534 pure
Solar Panel Manufacturing Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥189.3bn
Solar Panel Manufacturing Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥189.3bn
Solar Panel Manufacturing Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥27.4bn
—segment totalcapex2023-07-01 → 2024-06-30¥13.2bn
—segment totaldepreciation2023-07-01 → 2024-06-30¥4.9bn
—segment totalrevenue2023-07-01 → 2024-06-30¥198.3bn
—segment totalrevenue external2023-07-01 → 2024-06-30¥198.3bn
—segment totalrevenue intersegment2023-07-01 → 2024-06-30¥15m
—segment totalsegment profit2023-07-01 → 2024-06-30¥28.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-07-01 → 2024-06-30¥13.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥198.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥198.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-07-01 → 2024-06-30¥15m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥28.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-07-01 → 2023-06-30¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-07-01 → 2023-06-30¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-07-01 → 2023-06-30¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-07-01 → 2023-06-30−¥104m
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥9m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-06-30−¥321m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-06-30−¥321m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30−¥865m
Green Energyreportable segmentcapex2022-07-01 → 2023-06-30¥4.8bn
Green Energyreportable segmentdepreciation2022-07-01 → 2023-06-30¥1.1bn
Green Energyreportable segmentrevenue2022-07-01 → 2023-06-30¥7.9bn
Green Energyreportable segmentrevenue external2022-07-01 → 2023-06-30¥7.9bn
Green Energyreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥1m
Green Energyreportable segmentsegment profit2022-07-01 → 2023-06-30¥830m
IT Businessreportable segmentcapex2022-07-01 → 2023-06-30¥14m
IT Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥12m
IT Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥677m
IT Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥600m
IT Businessreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥77m
IT Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥47m
Photocatalytic Businessreportable segmentcapex2022-07-01 → 2023-06-30¥6m
Photocatalytic Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥0
Photocatalytic Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥40m
Photocatalytic Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥40m
Photocatalytic Businessreportable segmentsegment profit2022-07-01 → 2023-06-30−¥35m
Solar Panel Manufacturing Businessreportable segmentcapex2022-07-01 → 2023-06-30¥11.4bn
Solar Panel Manufacturing Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥833m
Solar Panel Manufacturing Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥206.8bn
Solar Panel Manufacturing Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥206.6bn
Solar Panel Manufacturing Businessreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥242m
Solar Panel Manufacturing Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥13.1bn
—segment totalcapex2022-07-01 → 2023-06-30¥16.2bn
—segment totaldepreciation2022-07-01 → 2023-06-30¥1.9bn
—segment totalrevenue2022-07-01 → 2023-06-30¥215.5bn
—segment totalrevenue external2022-07-01 → 2023-06-30¥215.2bn
—segment totalrevenue intersegment2022-07-01 → 2023-06-30¥321m
—segment totalsegment profit2022-07-01 → 2023-06-30¥14.0bn
Total Of Reportable Segments And Otherssegment totalcapex2022-07-01 → 2023-06-30¥16.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥215.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥215.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2023-06-30¥321m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥13.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,666
ItemContextValueUnit
Net salesPrior1YearDuration215236000000JPY
Net salesCurrentYearDuration198420000000JPY
Cost of salesPrior1YearDuration185734000000JPY
Cost of salesCurrentYearDuration153241000000JPY
Gross profitPrior1YearDuration29501000000JPY
Gross profitCurrentYearDuration45178000000JPY
Directors compensations sgaPrior1YearDuration134000000JPY
Directors compensations sgaCurrentYearDuration120000000JPY
Salaries allowances and bonuses sgaPrior1YearDuration2209000000JPY
Salaries allowances and bonuses sgaCurrentYearDuration3805000000JPY
Provision for bonuses sgaPrior1YearDuration29000000JPY
Provision for bonuses sgaCurrentYearDuration45000000JPY
Commission fee sgaPrior1YearDuration1679000000JPY
Commission fee sgaCurrentYearDuration2805000000JPY
Taxes and dues sgaPrior1YearDuration4110000000JPY
Taxes and dues sgaCurrentYearDuration984000000JPY
Research and development expenses sgaPrior1YearDuration70000000JPY
Research and development expenses sgaCurrentYearDuration289000000JPY
Depreciation sgaPrior1YearDuration485000000JPY
Depreciation sgaCurrentYearDuration139000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration176000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration19000000JPY
Bad debts expenses sgaPrior1YearDuration138000000JPY
Bad debts expenses sgaCurrentYearDuration－JPY
Amortization of goodwill sgaPrior1YearDuration358000000JPY
Amortization of goodwill sgaCurrentYearDuration378000000JPY
Provision for export duty expense sgaPrior1YearDuration5799000000JPY
Provision for export duty expense sgaCurrentYearDuration7223000000JPY
Other sgaPrior1YearDuration1296000000JPY
Other sgaCurrentYearDuration2073000000JPY
Selling general and administrative expensesPrior1YearDuration16489000000JPY
Selling general and administrative expensesCurrentYearDuration17885000000JPY
Operating incomePrior1YearDuration13012000000JPY
Operating incomeCurrentYearDuration27293000000JPY
Interest income noiPrior1YearDuration399000000JPY
Interest income noiCurrentYearDuration800000000JPY
Equity in earnings of affiliates noiPrior1YearDuration425000000JPY
Equity in earnings of affiliates noiCurrentYearDuration94000000JPY
Foreign exchange gains noiPrior1YearDuration1693000000JPY
Foreign exchange gains noiCurrentYearDuration2709000000JPY
Insurance income noiPrior1YearDuration179000000JPY
Insurance income noiCurrentYearDuration－JPY
Other noiPrior1YearDuration260000000JPY
Other noiCurrentYearDuration887000000JPY
Non operating incomePrior1YearDuration2959000000JPY
Non operating incomeCurrentYearDuration4493000000JPY
Interest expenses noePrior1YearDuration1474000000JPY
Interest expenses noeCurrentYearDuration1859000000JPY
Amortization of bond issuance cost noePrior1YearDuration0JPY
Amortization of bond issuance cost noeCurrentYearDuration1000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identitynon_consolidated 2023-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass