Quarterly report · Q3
3856.TEDINET S100YXDF
Period2021-07-01 → 2022-03-31
Filed2026-08-18
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 12 passed
Amends S100O2E0.
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥55.2bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥27.1bn | 2020-07-01 → 2021-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2020-07-01 → 2021-03-31 | Cons. | Net sales |
| Operating income | ¥786m | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2020-07-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥404m | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-07-01 → 2021-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-07-01 → 2021-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2020-07-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥464m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2020-07-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2020-07-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2020-07-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥73.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.6bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥38.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥38.3bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.2bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥34.4bn | at 2021-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.4bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2021-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.41 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.07 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.71 | 2020-07-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.03 | 2020-07-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.62 | 2021-01-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.35 | 2021-07-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥95.28 | 2020-07-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥308.53 | 2020-07-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 7.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.8% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2022-03-31 | ¥379m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2022-03-31 | ¥379m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2022-03-31 | −¥27m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-03-31 | −¥205m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-03-31 | −¥205m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-03-31 | −¥438m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥40m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥40m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥71m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥71m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥49.6bn |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥49.4bn |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥205m |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥578m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥55.0bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥54.8bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥205m |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥55.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥55.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥205m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-07-01 → 2021-03-31 | ¥301m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-07-01 → 2021-03-31 | ¥301m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-07-01 → 2021-03-31 | −¥26m |
| Reconciling Itemsreconciling | revenue | 2020-07-01 → 2021-03-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-07-01 → 2021-03-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2020-07-01 → 2021-03-31 | −¥269m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue | 2020-07-01 → 2021-03-31 | ¥39m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue external | 2020-07-01 → 2021-03-31 | ¥39m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | segment profit | 2020-07-01 → 2021-03-31 | ¥15m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue | 2020-07-01 → 2021-03-31 | ¥100m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue external | 2020-07-01 → 2021-03-31 | ¥95m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue intersegment | 2020-07-01 → 2021-03-31 | ¥5m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | segment profit | 2020-07-01 → 2021-03-31 | ¥5m |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue | 2020-07-01 → 2021-03-31 | ¥15.0bn |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue external | 2020-07-01 → 2021-03-31 | ¥15.0bn |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | segment profit | 2020-07-01 → 2021-03-31 | ¥707m |
| —segment total | revenue | 2020-07-01 → 2021-03-31 | ¥19.2bn |
| —segment total | revenue external | 2020-07-01 → 2021-03-31 | ¥19.2bn |
| —segment total | revenue intersegment | 2020-07-01 → 2021-03-31 | ¥12m |
| —segment total | segment profit | 2020-07-01 → 2021-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-07-01 → 2021-03-31 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-07-01 → 2021-03-31 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-07-01 → 2021-03-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-07-01 → 2021-03-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 0 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 113000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 271000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 113000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 271000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 13000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 43000000 | JPY |
| Non controlling interests | Prior1YearInstant | 490000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 999000000 | JPY |
| Net assets | Prior1YearInstant | 4234000000 | JPY |
| Net assets | CurrentQuarterInstant | 6514000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38604000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 73684000000 | JPY |
| Net sales | Prior1YTDDuration | 19535000000 | JPY |
| Net sales | CurrentYTDDuration | 55208000000 | JPY |
| Cost of sales | Prior1YTDDuration | 15577000000 | JPY |
| Cost of sales | CurrentYTDDuration | 50901000000 | JPY |
| Gross profit | Prior1YTDDuration | 3958000000 | JPY |
| Gross profit | CurrentYTDDuration | 4307000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2723000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3521000000 | JPY |
| Operating income | Prior1YTDDuration | 1234000000 | JPY |
| Operating income | CurrentYTDDuration | 786000000 | JPY |
| Interest income noi | Prior1YTDDuration | 20000000 | JPY |
| Interest income noi | CurrentYTDDuration | - | JPY |
| Dividends income noi | Prior1YTDDuration | 14000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 10000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 8000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 14000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 103000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 243000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 31000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 12000000 | JPY |
| Other noi | Prior1YTDDuration | 124000000 | JPY |
| Other noi | CurrentYTDDuration | 82000000 | JPY |
| Non operating income | Prior1YTDDuration | 302000000 | JPY |
| Non operating income | CurrentYTDDuration | 363000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 220000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 458000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 63000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 186000000 | JPY |
| Other noe | Prior1YTDDuration | 73000000 | JPY |
| Other noe | CurrentYTDDuration | 99000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 357000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 745000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1179000000 | JPY |
| Ordinary income | CurrentYTDDuration | 404000000 | JPY |
| Received settlement fee ei | Prior1YTDDuration | - | JPY |
| Received settlement fee ei | CurrentYTDDuration | 1020000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | mismatch |
| statement vs summary · total assets | pass |