Quarterly report · Q3
3856.TEDINET S100YXD7
Period2020-07-01 → 2021-03-31
Filed2026-08-18
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100LCI3.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.5bn | 2020-07-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2019-07-01 → 2020-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2019-07-01 → 2020-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2020-07-01 → 2021-03-31 | Cons. | Operating income |
| Operating income | ¥248m | 2019-07-01 → 2020-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2020-07-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥158m | 2019-07-01 → 2020-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥166m | 2019-07-01 → 2020-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2020-07-01 → 2021-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥166m | 2019-07-01 → 2020-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2020-07-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥115m | 2019-07-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥53m | 2019-07-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2020-07-01 → 2021-03-31 | Cons. | Profit loss |
| Net income | ¥58m | 2019-07-01 → 2020-03-31 | Cons. | Profit loss |
| Total assets | ¥38.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2020-06-30 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2020-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.9bn | at 2021-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.3bn | at 2020-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2020-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2020-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2020-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥313.03 | 2020-07-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.62 | 2021-01-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.36 | 2019-07-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.36 | 2019-07-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.75 | 2020-01-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥308.53 | 2020-07-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.36 | 2019-07-01 → 2020-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 9.8% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.2% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-07-01 → 2021-03-31 | ¥301m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-07-01 → 2021-03-31 | ¥301m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-07-01 → 2021-03-31 | −¥26m |
| Reconciling Itemsreconciling | revenue | 2020-07-01 → 2021-03-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-07-01 → 2021-03-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2020-07-01 → 2021-03-31 | −¥269m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue | 2020-07-01 → 2021-03-31 | ¥39m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue external | 2020-07-01 → 2021-03-31 | ¥39m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | segment profit | 2020-07-01 → 2021-03-31 | ¥15m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue | 2020-07-01 → 2021-03-31 | ¥100m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue external | 2020-07-01 → 2021-03-31 | ¥95m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue intersegment | 2020-07-01 → 2021-03-31 | ¥5m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | segment profit | 2020-07-01 → 2021-03-31 | ¥5m |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue | 2020-07-01 → 2021-03-31 | ¥15.0bn |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue external | 2020-07-01 → 2021-03-31 | ¥15.0bn |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | segment profit | 2020-07-01 → 2021-03-31 | ¥707m |
| —segment total | revenue | 2020-07-01 → 2021-03-31 | ¥19.2bn |
| —segment total | revenue external | 2020-07-01 → 2021-03-31 | ¥19.2bn |
| —segment total | revenue intersegment | 2020-07-01 → 2021-03-31 | ¥12m |
| —segment total | segment profit | 2020-07-01 → 2021-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-07-01 → 2021-03-31 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-07-01 → 2021-03-31 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-07-01 → 2021-03-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-07-01 → 2021-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-07-01 → 2020-03-31 | ¥159m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-07-01 → 2020-03-31 | ¥159m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-07-01 → 2020-03-31 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2019-07-01 → 2020-03-31 | −¥271m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue | 2019-07-01 → 2020-03-31 | ¥43m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue external | 2019-07-01 → 2020-03-31 | ¥43m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | segment profit | 2019-07-01 → 2020-03-31 | −¥37m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue | 2019-07-01 → 2020-03-31 | ¥67m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue external | 2019-07-01 → 2020-03-31 | ¥67m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | segment profit | 2019-07-01 → 2020-03-31 | −¥12m |
| —segment total | revenue | 2019-07-01 → 2020-03-31 | ¥4.4bn |
| —segment total | revenue external | 2019-07-01 → 2020-03-31 | ¥4.4bn |
| —segment total | segment profit | 2019-07-01 → 2020-03-31 | ¥569m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-07-01 → 2020-03-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-07-01 → 2020-03-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-07-01 → 2020-03-31 | ¥519m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | -3000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 67000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -3000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 67000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 5000000 | JPY |
| Non controlling interests | Prior1YearInstant | 63000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 677000000 | JPY |
| Net assets | Prior1YearInstant | 1941000000 | JPY |
| Net assets | CurrentQuarterInstant | 4448000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14214000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38327000000 | JPY |
| Net sales | Prior1YTDDuration | 4512000000 | JPY |
| Net sales | CurrentYTDDuration | 19535000000 | JPY |
| Cost of sales | Prior1YTDDuration | 3191000000 | JPY |
| Cost of sales | CurrentYTDDuration | 15577000000 | JPY |
| Gross profit | Prior1YTDDuration | 1321000000 | JPY |
| Gross profit | CurrentYTDDuration | 3958000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1072000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2723000000 | JPY |
| Operating income | Prior1YTDDuration | 248000000 | JPY |
| Operating income | CurrentYTDDuration | 1234000000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000000 | JPY |
| Interest income noi | CurrentYTDDuration | 20000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 14000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 3000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 8000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 103000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 32000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 31000000 | JPY |
| Other noi | Prior1YTDDuration | 11000000 | JPY |
| Other noi | CurrentYTDDuration | 124000000 | JPY |
| Non operating income | Prior1YTDDuration | 50000000 | JPY |
| Non operating income | CurrentYTDDuration | 302000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 76000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 220000000 | JPY |
| Other noe | Prior1YTDDuration | 55000000 | JPY |
| Other noe | CurrentYTDDuration | 136000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 132000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 357000000 | JPY |
| Ordinary income | Prior1YTDDuration | 166000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1179000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 10000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 0 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | - | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | - | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | 982000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |