Quarterly report · Q3
3856.TEDINET S100QQAI
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100T18F (2024-03-14). Amended by S100YXDN (2026-08-18).
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥164.8bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥92.4bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥55.7bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥10.0bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥723m | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥11.1bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥486m | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.0bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥867m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥776m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.2bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥127.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥85.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥74.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥108.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥77.2bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥19.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥252.72 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.07 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.78 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.44 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.66 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥249.68 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.69 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.33 | 2021-07-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 9.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | −¥91m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥275m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥275m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥489m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥485m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥444m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥41m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥29m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥29m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥31m |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥156.2bn |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥155.9bn |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥232m |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥8.9bn |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥165.1bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥164.8bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥275m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥165.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥164.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥275m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥10.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2022-03-31 | ¥282m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2022-03-31 | ¥282m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2022-03-31 | −¥35m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-03-31 | −¥205m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-03-31 | −¥205m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-03-31 | −¥444m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥40m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥40m |
| jpcrp040300-q3r_E05713-000IT Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥71m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥71m |
| jpcrp040300-q3r_E05713-000Photocatalyticreportable segment | segment profit | 2021-07-01 → 2022-03-31 | −¥1m |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥49.6bn |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥49.4bn |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥205m |
| jpcrp040300-q3r_E05713-000Solar Panel Manufacturing Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥429m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥55.6bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥55.4bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥205m |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥55.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥55.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥205m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 486000000 | JPY |
| Ordinary income | CurrentYTDDuration | 11133000000 | JPY |
| Received settlement fee ei | Prior1YTDDuration | 1020000000 | JPY |
| Received settlement fee ei | CurrentYTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | - | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | 6000000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 4000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1021000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 11000000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 61000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 97000000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 2000000 | JPY |
| Provision for loss on litigation el | Prior1YTDDuration | - | JPY |
| Provision for loss on litigation el | CurrentYTDDuration | 21000000 | JPY |
| Other el | Prior1YTDDuration | 10000000 | JPY |
| Other el | CurrentYTDDuration | 3000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 11000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 185000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1496000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 10958000000 | JPY |
| Income taxes current | Prior1YTDDuration | 532000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1875000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -84000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -148000000 | JPY |
| Income taxes | Prior1YTDDuration | 448000000 | JPY |
| Income taxes | CurrentYTDDuration | 1727000000 | JPY |
| Profit loss | Prior1YTDDuration | 1047000000 | JPY |
| Profit loss | CurrentYTDDuration | 9230000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 271000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 4981000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 776000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4249000000 | JPY |
| Profit loss | Prior1YTDDuration | 1047000000 | JPY |
| Profit loss | CurrentYTDDuration | 9230000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 0 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 260000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -208000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | - | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 19000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 260000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -188000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1308000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 9042000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |