Quarterly report · Q2
3854.TEDINET S100T0M2
Period2023-08-01 → 2024-01-31
Filed2024-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2023-08-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥15.9bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2022-08-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2023-08-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-08-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2023-08-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-08-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2023-08-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-08-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2023-08-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-08-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2023-08-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-08-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥12.8bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.1bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥392m | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥547m | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥282m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥501m | 2023-08-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥526m | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥250m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.52 | 2023-08-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.7 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.76 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.15 | 2022-08-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.39 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.9% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 354673000 | JPY |
| Capital stock | CurrentQuarterInstant | 354673000 | JPY |
| Capital surplus | Prior1YearInstant | 319673000 | JPY |
| Capital surplus | CurrentQuarterInstant | 319673000 | JPY |
| Retained earnings | Prior1YearInstant | 6975620000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7964906000 | JPY |
| Treasury stock | Prior1YearInstant | -10080000 | JPY |
| Treasury stock | CurrentQuarterInstant | -10080000 | JPY |
| Shareholders equity | Prior1YearInstant | 7639888000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8629174000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 100527000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 81004000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 100527000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 81004000 | JPY |
| Net assets | Prior1YearInstant | 7740415000 | JPY |
| Net assets | CurrentQuarterInstant | 8710178000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12115327000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12822420000 | JPY |
| Net sales | Prior1YTDDuration | 7591235000 | JPY |
| Net sales | CurrentYTDDuration | 8571461000 | JPY |
| Cost of sales | Prior1YTDDuration | 3455201000 | JPY |
| Cost of sales | CurrentYTDDuration | 3717326000 | JPY |
| Gross profit | Prior1YTDDuration | 4136034000 | JPY |
| Gross profit | CurrentYTDDuration | 4854135000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2476736000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2615370000 | JPY |
| Operating income | Prior1YTDDuration | 1659297000 | JPY |
| Operating income | CurrentYTDDuration | 2238764000 | JPY |
| Commission fee noi | Prior1YTDDuration | 10689000 | JPY |
| Commission fee noi | CurrentYTDDuration | 6813000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 3237000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 3450000 | JPY |
| Other noi | Prior1YTDDuration | 80000 | JPY |
| Other noi | CurrentYTDDuration | 436000 | JPY |
| Non operating income | Prior1YTDDuration | 14006000 | JPY |
| Non operating income | CurrentYTDDuration | 10700000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 439000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 278000 | JPY |
| Other noe | Prior1YTDDuration | 38000 | JPY |
| Other noe | CurrentYTDDuration | 44000 | JPY |
| Non operating expenses | Prior1YTDDuration | 478000 | JPY |
| Non operating expenses | CurrentYTDDuration | 323000 | JPY |
| Ordinary income | Prior1YTDDuration | 1672825000 | JPY |
| Ordinary income | CurrentYTDDuration | 2249141000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 9000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 9000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 1672816000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2249141000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |