Half-year report · Q2
3853.TEDINET S100UMTW
Period2024-04-01 → 2024-09-30
Filed2024-11-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥2.9bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥72m | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥3.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥88m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥3.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥3.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥126m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥2.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥155m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥2.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥7.5bn | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥7.6bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥7.8bn | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.8bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥5.5bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.8bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.6bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.6bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥5.4bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.6bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.4bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥2.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥558m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥630m | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥30m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥797m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥427m | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥165m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥184m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥310m | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥174m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-7.49 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-107.84 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-118.9 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-7.49 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-107.84 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-118.9 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 72.4% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 73.6% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 69.4% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥68m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 649
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests IFRS | Prior1YearInstant | 174907000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 102900000 | JPY |
| Equity IFRS | Prior1YearInstant | 5756971000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 5523807000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 7587340000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 7483626000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 1427242000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 1545977000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 120785000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 167753000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 1306457000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 1378225000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 1053419000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 1038578000 | JPY |
| Other income IFRS | Prior1YTDDuration | 3377000 | JPY |
| Other income IFRS | CurrentYTDDuration | 4215000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 3802813000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 271440000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | -3546399000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 72422000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 337051000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 10882000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 7549000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 165536000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -5217000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -5960000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | -3222114000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -88192000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | -715762000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 66669000 | JPY |
| Profit loss from continuing operations IFRS | Prior1YTDDuration | -2506351000 | JPY |
| Profit loss from continuing operations IFRS | CurrentYTDDuration | -154861000 | JPY |
| Profit loss from discontinued operations IFRS | Prior1YTDDuration | 161329000 | JPY |
| Profit loss from discontinued operations IFRS | CurrentYTDDuration | － | JPY |
| Profit loss IFRS | Prior1YTDDuration | -2345023000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -154861000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | -1996924000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | -125874000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -348099000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | -28987000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -2345023000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -154861000 | JPY |
| Continuing operations basic earnings loss per share IFRS | Prior1YTDDuration | -128.50 | |
| Continuing operations basic earnings loss per share IFRS | CurrentYTDDuration | -7.49 | |
| Discontinued operations basic earnings loss per share IFRS | Prior1YTDDuration | 9.61 | |
| Discontinued operations basic earnings loss per share IFRS | CurrentYTDDuration | － | |
| Basic earnings loss per share IFRS | Prior1YTDDuration | -118.90 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | -7.49 | |
| Continuing operations diluted earnings loss per share IFRS | Prior1YTDDuration | -128.50 | |
| Continuing operations diluted earnings loss per share IFRS | CurrentYTDDuration | -7.49 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |