Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥3.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥4.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥5.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥409m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥275m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥55m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥75m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥842m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥941m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥273m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥65m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥256m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥157m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥593m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥672m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥256m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥157m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥11.3bnat 2026-03-31Cons.Assets
Total assets¥11.2bnat 2025-03-31Cons.Assets
Total assets¥10.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥9.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥8.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥7.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥7.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥8.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥6.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥6.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥6.4bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥5.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥50m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥404m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥794m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥50m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥226m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥821m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥42m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥471m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥79m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥269m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥343m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-50.512025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-31.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.732023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.52022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥253.062021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥117.542023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥133.162022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥251.952021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,546.17at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,533.44at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,578.66at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,352.33at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,188.79at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio69.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-3.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE10.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE24.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees182at 2026-03-31Cons.Number of employees
Employees177at 2025-03-31Cons.Number of employees
Employees185at 2024-03-31vCons.Number of employees
Employees179at 2023-03-31vCons.Number of employees
Employees179at 2022-03-31vCons.Number of employees
Revenue¥840m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥462m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥299m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥264m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥219m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥451m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥506m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥738m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥393m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥392m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥355m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥383m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥341m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥363m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥539m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2026-03-31StandaloneAssets
Total assets¥4.3bnat 2025-03-31StandaloneAssets
Total assets¥4.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥978mat 2026-03-31StandaloneLiabilities
Total liabilities¥1.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥3.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥339mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥450mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-70.132025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-75.642024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.592023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.112022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.082021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥67.492023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥71.922022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥106.622021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥548.05at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥622.25at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥701.16at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥640.57at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥571.66at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio71.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-12.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-11.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE20.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued5,151,100at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,151,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,131,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,131,400at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,121,700at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees110at 2026-03-31StandaloneNumber of employees
Employees107at 2025-03-31StandaloneNumber of employees
Employees100at 2024-03-31vStandaloneNumber of employees
Employees96at 2023-03-31vStandaloneNumber of employees
Employees102at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥8m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥24m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥3.1bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥425m
Dormitoryreportable segmentcapex2025-04-01 → 2026-03-31¥129m
Dormitoryreportable segmentdepreciation2025-04-01 → 2026-03-31¥56m
Dormitoryreportable segmentemployeesat 2026-03-311 pure
Dormitoryreportable segmentrevenue2025-04-01 → 2026-03-31¥121m
Dormitoryreportable segmentrevenue external2025-04-01 → 2026-03-31¥121m
Dormitoryreportable segmentsegment assetsat 2026-03-31¥1.0bn
Dormitoryreportable segmentsegment profit2025-04-01 → 2026-03-31−¥22m
Entertainmenntreportable segmentcapex2025-04-01 → 2026-03-31¥41m
Entertainmenntreportable segmentdepreciation2025-04-01 → 2026-03-31¥41m
Entertainmenntreportable segmentemployeesat 2026-03-31174 pure
Entertainmenntreportable segmentrevenue2025-04-01 → 2026-03-31¥3.5bn
Entertainmenntreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.5bn
Entertainmenntreportable segmentsegment assetsat 2026-03-31¥7.2bn
Entertainmenntreportable segmentsegment profit2025-04-01 → 2026-03-31¥38m
—segment totalcapex2025-04-01 → 2026-03-31¥170m
—segment totaldepreciation2025-04-01 → 2026-03-31¥97m
—segment totalrevenue2025-04-01 → 2026-03-31¥3.6bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.6bn
—segment totalsegment assetsat 2026-03-31¥8.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥16m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥38m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥23m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.2bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥448m
Dormitoryreportable segmentcapex2024-04-01 → 2025-03-31¥143m
Dormitoryreportable segmentdepreciation2024-04-01 → 2025-03-31¥47m
Dormitoryreportable segmentrevenue2024-04-01 → 2025-03-31¥97m
Dormitoryreportable segmentrevenue external2024-04-01 → 2025-03-31¥97m
Dormitoryreportable segmentsegment assetsat 2025-03-31¥939m
Dormitoryreportable segmentsegment profit2024-04-01 → 2025-03-31−¥35m
Entertainmenntreportable segmentcapex2024-04-01 → 2025-03-31¥220m
Entertainmenntreportable segmentdepreciation2024-04-01 → 2025-03-31¥34m
Entertainmenntreportable segmentrevenue2024-04-01 → 2025-03-31¥5.2bn
Entertainmenntreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.2bn
Entertainmenntreportable segmentsegment assetsat 2025-03-31¥7.0bn
Entertainmenntreportable segmentsegment profit2024-04-01 → 2025-03-31¥207m
—segment totalcapex2024-04-01 → 2025-03-31¥363m
—segment totaldepreciation2024-04-01 → 2025-03-31¥81m
—segment totalrevenue2024-04-01 → 2025-03-31¥5.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥5.3bn
—segment totalsegment assetsat 2025-03-31¥7.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥173m
Dormitoryreportable segmentemployeesat 2026-03-311 pure
Entertainmenntreportable segmentemployeesat 2026-03-31102 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,385
ItemContextValueUnit
Other net ppePrior1YearInstant206728000JPY
Other net ppeCurrentYearInstant203144000JPY
Property plant and equipmentPrior1YearInstant2231723000JPY
Property plant and equipmentCurrentYearInstant2234827000JPY
Intangible assetsPrior1YearInstant39628000JPY
Intangible assetsCurrentYearInstant34302000JPY
Investment securitiesPrior1YearInstant1174718000JPY
Investment securitiesCurrentYearInstant944226000JPY
Long term time depositsPrior1YearInstant747600000JPY
Long term time depositsCurrentYearInstant-JPY
Other ioaPrior1YearInstant92357000JPY
Other ioaCurrentYearInstant125953000JPY
Investments and other assetsPrior1YearInstant2014675000JPY
Investments and other assetsCurrentYearInstant1070180000JPY
Noncurrent assetsPrior1YearInstant4286027000JPY
Noncurrent assetsCurrentYearInstant3339310000JPY
AssetsPrior1YearInstant11154198000JPY
AssetsCurrentYearInstant11267005000JPY
Accounts payable tradePrior1YearInstant343813000JPY
Accounts payable tradeCurrentYearInstant359072000JPY
Short term loans payablePrior1YearInstant650000000JPY
Short term loans payableCurrentYearInstant545000000JPY
Current portion of long term loans payablePrior1YearInstant43089000JPY
Current portion of long term loans payableCurrentYearInstant51753000JPY
Lease obligations clPrior1YearInstant14394000JPY
Lease obligations clCurrentYearInstant33824000JPY
Accounts payable otherPrior1YearInstant110807000JPY
Accounts payable otherCurrentYearInstant261038000JPY
Income taxes payablePrior1YearInstant81883000JPY
Income taxes payableCurrentYearInstant9632000JPY
Provision for bonusesPrior1YearInstant86540000JPY
Provision for bonusesCurrentYearInstant73546000JPY
Contract liabilitiesPrior1YearInstant73042000JPY
Contract liabilitiesCurrentYearInstant98107000JPY
Refund liabilityPrior1YearInstant392637000JPY
Refund liabilityCurrentYearInstant293615000JPY
Other clPrior1YearInstant171093000JPY
Other clCurrentYearInstant179807000JPY
Current liabilitiesPrior1YearInstant1967302000JPY
Current liabilitiesCurrentYearInstant1905397000JPY
Long term loans payablePrior1YearInstant974410000JPY
Long term loans payableCurrentYearInstant1075805000JPY
Lease obligations nclPrior1YearInstant159188000JPY
Lease obligations nclCurrentYearInstant136393000JPY
Net defined benefit liabilityPrior1YearInstant80986000JPY
Net defined benefit liabilityCurrentYearInstant90695000JPY
Deferred tax liabilitiesPrior1YearInstant104127000JPY
Deferred tax liabilitiesCurrentYearInstant113536000JPY
Noncurrent liabilitiesPrior1YearInstant1318711000JPY
Noncurrent liabilitiesCurrentYearInstant1416432000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass