Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥5.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥4.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥5.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥401m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥746m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥842m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥941m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥486m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥847m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥963m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥593m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥672m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥905m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥269m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥593m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥672m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥10.8bnat 2024-03-31Cons.Assets
Total assets¥9.4bnat 2023-03-31Cons.Assets
Total assets¥8.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥6.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥8.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥4.6bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥794m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥50m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥476m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥821m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥552m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥118m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥79m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥269m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥343m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥83m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥337m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥117.732023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.52022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥253.062021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥179.192020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.292019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥117.542023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥133.162022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥251.952021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥178.552020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.032019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,578.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,352.33at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,188.79at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥883.94at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥694.59at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE24.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE22.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees185at 2024-03-31Cons.Number of employees
Employees179at 2023-03-31Cons.Number of employees
Employees179at 2022-03-31dCons.Number of employees
Employees179at 2021-03-31dCons.Number of employees
Employees157at 2020-03-31dCons.Number of employees
Revenue¥1.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥88m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥225m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥451m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥506m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥738m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥661m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥310m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥451m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥482m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥341m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥363m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥539m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥468m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥204m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.2bnat 2024-03-31StandaloneAssets
Total assets¥3.8bnat 2023-03-31StandaloneAssets
Total assets¥3.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥548mat 2024-03-31StandaloneLiabilities
Total liabilities¥484mat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥623mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥542mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥67.592023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.112022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.082021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.392019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥67.492023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥71.922022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥106.622021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥92.32020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.192019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥701.16at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥640.57at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥571.66at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥471.86at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥382.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE20.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE21.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,131,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,131,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,121,700at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,110,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,110,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees100at 2024-03-31StandaloneNumber of employees
Employees96at 2023-03-31StandaloneNumber of employees
Employees102at 2022-03-31dStandaloneNumber of employees
Employees101at 2021-03-31dStandaloneNumber of employees
Employees108at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥211m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥23m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥497m
Dormitoryreportable segmentcapex2023-04-01 → 2024-03-31¥164m
Dormitoryreportable segmentdepreciation2023-04-01 → 2024-03-31¥43m
Dormitoryreportable segmentemployeesat 2024-03-314 pure
Dormitoryreportable segmentrevenue2023-04-01 → 2024-03-31¥85m
Dormitoryreportable segmentrevenue external2023-04-01 → 2024-03-31¥85m
Dormitoryreportable segmentsegment assetsat 2024-03-31¥870m
Dormitoryreportable segmentsegment profit2023-04-01 → 2024-03-31−¥32m
Entertainmenntreportable segmentcapex2023-04-01 → 2024-03-31¥66m
Entertainmenntreportable segmentdepreciation2023-04-01 → 2024-03-31¥30m
Entertainmenntreportable segmentemployeesat 2024-03-31172 pure
Entertainmenntreportable segmentrevenue2023-04-01 → 2024-03-31¥5.3bn
Entertainmenntreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.3bn
Entertainmenntreportable segmentsegment assetsat 2024-03-31¥6.8bn
Entertainmenntreportable segmentsegment profit2023-04-01 → 2024-03-31¥931m
—segment totalcapex2023-04-01 → 2024-03-31¥230m
—segment totaldepreciation2023-04-01 → 2024-03-31¥72m
—segment totalrevenue2023-04-01 → 2024-03-31¥5.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥5.3bn
—segment totalsegment assetsat 2024-03-31¥7.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥898m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥95m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥23m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.9bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥442m
Dormitoryreportable segmentcapex2022-04-01 → 2023-03-31¥88m
Dormitoryreportable segmentdepreciation2022-04-01 → 2023-03-31¥34m
Dormitoryreportable segmentrevenue2022-04-01 → 2023-03-31¥71m
Dormitoryreportable segmentrevenue external2022-04-01 → 2023-03-31¥71m
Dormitoryreportable segmentsegment assetsat 2023-03-31¥1.7bn
Dormitoryreportable segmentsegment profit2022-04-01 → 2023-03-31−¥26m
Entertainmenntreportable segmentcapex2022-04-01 → 2023-03-31¥85m
Entertainmenntreportable segmentdepreciation2022-04-01 → 2023-03-31¥19m
Entertainmenntreportable segmentrevenue2022-04-01 → 2023-03-31¥4.8bn
Entertainmenntreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.8bn
Entertainmenntreportable segmentsegment assetsat 2023-03-31¥5.7bn
Entertainmenntreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.2bn
—segment totalcapex2022-04-01 → 2023-03-31¥173m
—segment totaldepreciation2022-04-01 → 2023-03-31¥54m
—segment totalrevenue2022-04-01 → 2023-03-31¥4.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥4.8bn
—segment totalsegment assetsat 2023-03-31¥7.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.2bn
Dormitoryreportable segmentemployeesat 2024-03-313 pure
Entertainmenntreportable segmentemployeesat 2024-03-3188 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,353
ItemContextValueUnit
Machinery equipment and vehicles netCurrentYearInstant5674000JPY
LandPrior1YearInstant678340000JPY
LandCurrentYearInstant821033000JPY
Construction in progressPrior1YearInstant67740000JPY
Construction in progressCurrentYearInstant65280000JPY
Other net ppePrior1YearInstant74387000JPY
Other net ppeCurrentYearInstant81392000JPY
Property plant and equipmentPrior1YearInstant1656694000JPY
Property plant and equipmentCurrentYearInstant1965891000JPY
Intangible assetsPrior1YearInstant25290000JPY
Intangible assetsCurrentYearInstant48858000JPY
Investment securitiesPrior1YearInstant1127670000JPY
Investment securitiesCurrentYearInstant1174331000JPY
Other ioaPrior1YearInstant54400000JPY
Other ioaCurrentYearInstant75673000JPY
Investments and other assetsPrior1YearInstant1182071000JPY
Investments and other assetsCurrentYearInstant1250004000JPY
Noncurrent assetsPrior1YearInstant2864056000JPY
Noncurrent assetsCurrentYearInstant3264754000JPY
AssetsPrior1YearInstant9379628000JPY
AssetsCurrentYearInstant10818220000JPY
Accounts payable tradePrior1YearInstant258850000JPY
Accounts payable tradeCurrentYearInstant201003000JPY
Short term loans payablePrior1YearInstant372210000JPY
Short term loans payableCurrentYearInstant255000000JPY
Current portion of long term loans payablePrior1YearInstant29780000JPY
Current portion of long term loans payableCurrentYearInstant42205000JPY
Accounts payable otherPrior1YearInstant131813000JPY
Accounts payable otherCurrentYearInstant98481000JPY
Income taxes payablePrior1YearInstant14456000JPY
Income taxes payableCurrentYearInstant74430000JPY
Provision for bonusesPrior1YearInstant116869000JPY
Provision for bonusesCurrentYearInstant118020000JPY
Contract liabilitiesPrior1YearInstant39239000JPY
Contract liabilitiesCurrentYearInstant167470000JPY
Refund liabilityPrior1YearInstant406130000JPY
Refund liabilityCurrentYearInstant426739000JPY
Other clPrior1YearInstant160795000JPY
Other clCurrentYearInstant179933000JPY
Current liabilitiesPrior1YearInstant1530145000JPY
Current liabilitiesCurrentYearInstant1563284000JPY
Long term loans payablePrior1YearInstant658586000JPY
Long term loans payableCurrentYearInstant876628000JPY
Net defined benefit liabilityPrior1YearInstant62646000JPY
Net defined benefit liabilityCurrentYearInstant69018000JPY
Deferred tax liabilitiesPrior1YearInstant140762000JPY
Deferred tax liabilitiesCurrentYearInstant191686000JPY
Other nclPrior1YearInstant38914000JPY
Other nclCurrentYearInstant33168000JPY
Noncurrent liabilitiesPrior1YearInstant900909000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass