Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥4.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥4.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥746m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.6bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥941m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥486m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥529m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥963m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥672m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥905m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥269m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥294m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥672m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥9.4bnat 2023-03-31Cons.Assets
Total assets¥8.2bnat 2022-03-31Cons.Assets
Total assets¥6.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥4.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥6.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥50m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥476m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥704m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥821m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥552m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥118m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥335m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥269m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥343m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥83m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥337m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥22m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.52022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥253.062021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥179.192020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.292019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.122018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥133.162022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥251.952021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥178.552020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.032019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥57.822018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,352.33at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,188.79at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥883.94at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥694.59at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥640.93at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE24.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE22.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees217at 2023-03-31Cons.Number of employees
Employees213at 2022-03-31Cons.Number of employees
Employees215at 2021-03-31dCons.Number of employees
Employees157at 2020-03-31dCons.Number of employees
Employees162at 2019-03-31dCons.Number of employees
Revenue¥1.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥225m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥508m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥506m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥738m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥661m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥310m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥280m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥482m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥714m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥363m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥539m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥468m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥204m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥95m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.8bnat 2023-03-31StandaloneAssets
Total assets¥3.6bnat 2022-03-31StandaloneAssets
Total assets¥3.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥484mat 2023-03-31StandaloneLiabilities
Total liabilities¥593mat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥542mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥608mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥72.112022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.082021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.392019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.742018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥71.922022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥106.622021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥92.32020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.192019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.642018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥640.57at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥571.66at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥471.86at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥382.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥347.01at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE20.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE21.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,131,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,121,700at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,110,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,110,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,110,100at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees106at 2023-03-31StandaloneNumber of employees
Employees102at 2022-03-31StandaloneNumber of employees
Employees101at 2021-03-31dStandaloneNumber of employees
Employees108at 2020-03-31dStandaloneNumber of employees
Employees105at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥95m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥23m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.9bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥442m
Dormitoryreportable segmentcapex2022-04-01 → 2023-03-31¥88m
Dormitoryreportable segmentdepreciation2022-04-01 → 2023-03-31¥34m
Dormitoryreportable segmentemployeesat 2023-03-3111 pure
Dormitoryreportable segmentrevenue2022-04-01 → 2023-03-31¥71m
Dormitoryreportable segmentrevenue external2022-04-01 → 2023-03-31¥71m
Dormitoryreportable segmentsegment assetsat 2023-03-31¥1.7bn
Dormitoryreportable segmentsegment profit2022-04-01 → 2023-03-31−¥26m
Entertainmenntreportable segmentcapex2022-04-01 → 2023-03-31¥85m
Entertainmenntreportable segmentdepreciation2022-04-01 → 2023-03-31¥19m
Entertainmenntreportable segmentemployeesat 2023-03-31195 pure
Entertainmenntreportable segmentrevenue2022-04-01 → 2023-03-31¥4.8bn
Entertainmenntreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.8bn
Entertainmenntreportable segmentsegment assetsat 2023-03-31¥5.7bn
Entertainmenntreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.2bn
—segment totalcapex2022-04-01 → 2023-03-31¥173m
—segment totaldepreciation2022-04-01 → 2023-03-31¥54m
—segment totalrevenue2022-04-01 → 2023-03-31¥4.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥4.8bn
—segment totalsegment assetsat 2023-03-31¥7.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥177m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥26m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.5bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥490m
Dormitoryreportable segmentcapex2021-04-01 → 2022-03-31¥409m
Dormitoryreportable segmentdepreciation2021-04-01 → 2022-03-31¥23m
Dormitoryreportable segmentrevenue2021-04-01 → 2022-03-31¥55m
Dormitoryreportable segmentrevenue external2021-04-01 → 2022-03-31¥55m
Dormitoryreportable segmentsegment assetsat 2022-03-31¥943m
Dormitoryreportable segmentsegment profit2021-04-01 → 2022-03-31−¥23m
Entertainmenntreportable segmentcapex2021-04-01 → 2022-03-31¥20m
Entertainmenntreportable segmentdepreciation2021-04-01 → 2022-03-31¥19m
Entertainmenntreportable segmentrevenue2021-04-01 → 2022-03-31¥5.7bn
Entertainmenntreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.7bn
Entertainmenntreportable segmentsegment assetsat 2022-03-31¥4.8bn
Entertainmenntreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.1bn
—segment totalcapex2021-04-01 → 2022-03-31¥429m
—segment totaldepreciation2021-04-01 → 2022-03-31¥42m
—segment totalrevenue2021-04-01 → 2022-03-31¥5.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥5.7bn
—segment totalsegment assetsat 2022-03-31¥5.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.1bn
Dormitoryreportable segmentemployeesat 2023-03-312 pure
Entertainmenntreportable segmentemployeesat 2023-03-3193 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,383
ItemContextValueUnit
LandCurrentYearInstant678340000JPY
Construction in progressPrior1YearInstant7000000JPY
Construction in progressCurrentYearInstant67740000JPY
Other net ppePrior1YearInstant31184000JPY
Other net ppeCurrentYearInstant74387000JPY
Property plant and equipmentPrior1YearInstant1476971000JPY
Property plant and equipmentCurrentYearInstant1656694000JPY
Intangible assetsPrior1YearInstant10414000JPY
Intangible assetsCurrentYearInstant25290000JPY
Investment securitiesPrior1YearInstant395435000JPY
Investment securitiesCurrentYearInstant1127670000JPY
Other ioaPrior1YearInstant83094000JPY
Other ioaCurrentYearInstant54400000JPY
Investments and other assetsPrior1YearInstant478530000JPY
Investments and other assetsCurrentYearInstant1182071000JPY
Noncurrent assetsPrior1YearInstant1965916000JPY
Noncurrent assetsCurrentYearInstant2864056000JPY
AssetsPrior1YearInstant8225130000JPY
AssetsCurrentYearInstant9379628000JPY
Accounts payable tradePrior1YearInstant226972000JPY
Accounts payable tradeCurrentYearInstant258850000JPY
Short term loans payablePrior1YearInstant58000000JPY
Short term loans payableCurrentYearInstant372210000JPY
Current portion of long term loans payablePrior1YearInstant23307000JPY
Current portion of long term loans payableCurrentYearInstant29780000JPY
Accounts payable otherPrior1YearInstant117372000JPY
Accounts payable otherCurrentYearInstant131813000JPY
Income taxes payablePrior1YearInstant164470000JPY
Income taxes payableCurrentYearInstant14456000JPY
Provision for bonusesPrior1YearInstant170820000JPY
Provision for bonusesCurrentYearInstant116869000JPY
Contract liabilitiesPrior1YearInstant78477000JPY
Contract liabilitiesCurrentYearInstant39239000JPY
Refund liabilityPrior1YearInstant292954000JPY
Refund liabilityCurrentYearInstant406130000JPY
Other clPrior1YearInstant158313000JPY
Other clCurrentYearInstant160795000JPY
Current liabilitiesPrior1YearInstant1290690000JPY
Current liabilitiesCurrentYearInstant1530145000JPY
Long term loans payablePrior1YearInstant688367000JPY
Long term loans payableCurrentYearInstant658586000JPY
Net defined benefit liabilityPrior1YearInstant56935000JPY
Net defined benefit liabilityCurrentYearInstant62646000JPY
Deferred tax liabilitiesPrior1YearInstant50483000JPY
Deferred tax liabilitiesCurrentYearInstant140762000JPY
Other nclPrior1YearInstant-JPY
Other nclCurrentYearInstant38914000JPY
Noncurrent liabilitiesPrior1YearInstant795786000JPY
Noncurrent liabilitiesCurrentYearInstant900909000JPY
LiabilitiesPrior1YearInstant2086476000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass