Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.0bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥7.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥5.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥552m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥376m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥600m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥402m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥765m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥812m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥170m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥518m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥502m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥341m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥350m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥399m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥550m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥107m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥341m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥350m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥9.3bnat 2025-03-31Cons.Assets
Total assets¥8.5bnat 2024-03-31Cons.Assets
Total assets¥7.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥5.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥4.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥877m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥911m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥556m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥900m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥822m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥215m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥222m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥170m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥53m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥121m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.192024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.172023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.452022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.532021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,051.7at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,014.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥975.42at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥928.23at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥826.5at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio55.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees483at 2025-03-31Cons.Number of employees
Employees474at 2024-03-31Cons.Number of employees
Employees249at 2023-03-31dCons.Number of employees
Employees233at 2022-03-31dCons.Number of employees
Employees230at 2021-03-31dCons.Number of employees
Revenue¥9.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥522m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥293m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥547m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥318m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥779m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥801m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥189m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥466m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥315m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥339m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥197m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥359m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥540m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥127m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.4bnat 2025-03-31StandaloneAssets
Total assets¥7.6bnat 2024-03-31StandaloneAssets
Total assets¥7.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥4.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥69.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.522023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.042022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.482021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.22020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,014.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥977.48at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥970.4at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥931.37at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥830.89at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,955,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees298at 2025-03-31StandaloneNumber of employees
Employees295at 2024-03-31StandaloneNumber of employees
Employees242at 2023-03-31dStandaloneNumber of employees
Employees226at 2022-03-31dStandaloneNumber of employees
Employees226at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales Of Softwarereportable segmentdepreciation2024-04-01 → 2025-03-31¥653m
Sales Of Softwarereportable segmentemployeesat 2025-03-31160 pure
Sales Of Softwarereportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
Sales Of Softwarereportable segmentrevenue external2024-04-01 → 2025-03-31¥5.2bn
Sales Of Softwarereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥8m
Sales Of Softwarereportable segmentsegment assetsat 2025-03-31¥4.0bn
Sales Of Softwarereportable segmentsegment profit2024-04-01 → 2025-03-31¥1.0bn
Service Salesreportable segmentdepreciation2024-04-01 → 2025-03-31¥94m
Service Salesreportable segmentemployeesat 2025-03-31287 pure
Service Salesreportable segmentrevenue2024-04-01 → 2025-03-31¥6.6bn
Service Salesreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.6bn
Service Salesreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥11m
Service Salesreportable segmentsegment assetsat 2025-03-31¥4.1bn
Service Salesreportable segmentsegment profit2024-04-01 → 2025-03-31¥877m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥747m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥11.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥11.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥20m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥8.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.9bn
Sales Of Softwarereportable segmentdepreciation2023-04-01 → 2024-03-31¥553m
Sales Of Softwarereportable segmentrevenue2023-04-01 → 2024-03-31¥4.8bn
Sales Of Softwarereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.8bn
Sales Of Softwarereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥6m
Sales Of Softwarereportable segmentsegment assetsat 2024-03-31¥3.7bn
Sales Of Softwarereportable segmentsegment profit2023-04-01 → 2024-03-31¥745m
Service Salesreportable segmentdepreciation2023-04-01 → 2024-03-31¥93m
Service Salesreportable segmentrevenue2023-04-01 → 2024-03-31¥4.5bn
Service Salesreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.5bn
Service Salesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥12m
Service Salesreportable segmentsegment assetsat 2024-03-31¥3.4bn
Service Salesreportable segmentsegment profit2023-04-01 → 2024-03-31¥820m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥646m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥18m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Sales Of Softwarereportable segmentemployeesat 2025-03-31160 pure
Service Salesreportable segmentemployeesat 2025-03-31105 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,301
ItemContextValueUnit
Net salesCurrentYearDuration_NonConsolidatedMember9437801000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember4579511000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5545203000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3440162000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember3892597000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3147531000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3370883000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember292631000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember521714000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember279000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember496000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember10204000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember3338000JPY
Co sponsor fee noiPrior1YearDuration_NonConsolidatedMember10775000JPY
Co sponsor fee noiCurrentYearDuration_NonConsolidatedMember21220000JPY
Subsidy income noiPrior1YearDuration_NonConsolidatedMember5000000JPY
Subsidy income noiCurrentYearDuration_NonConsolidatedMember-JPY
Other noiPrior1YearDuration_NonConsolidatedMember688000JPY
Other noiCurrentYearDuration_NonConsolidatedMember1763000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember26947000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember26817000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration_NonConsolidatedMember1217000JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration_NonConsolidatedMember-JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember-JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember1189000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember1217000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember1189000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember318360000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember547342000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember-JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember81580000JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration_NonConsolidatedMember3718000JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration_NonConsolidatedMember-JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember3718000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember81580000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember314642000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember465761000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember71750000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember174473000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember46276000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-47475000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember118026000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember126997000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember196616000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember338764000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember738756000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember668756000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember668756000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember3692464000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember3692464000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass