Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100VYLN (2025-06-19).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥7.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥5.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥376m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥811m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥402m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥765m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥812m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥170m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥723m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥502m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥535m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥350m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥399m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥550m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥107m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥526m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥350m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥399m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥8.5bnat 2024-03-31Cons.Assets
Total assets¥7.5bnat 2023-03-31Cons.Assets
Total assets¥7.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥6.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥4.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥877m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥911m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥556m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥900m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥822m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥876m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥222m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥170m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥53m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥121m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥507m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥72.172023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.452022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.532021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,014.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥975.42at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥928.23at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥826.5at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥829.41at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio57.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees474at 2024-03-31Cons.Number of employees
Employees249at 2023-03-31Cons.Number of employees
Employees233at 2022-03-31dCons.Number of employees
Employees230at 2021-03-31dCons.Number of employees
Employees216at 2020-03-31dCons.Number of employees
Revenue¥8.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥293m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥805m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥318m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥779m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥801m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥189m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥720m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥315m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥493m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥197m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥359m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥540m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥127m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥527m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.6bnat 2024-03-31StandaloneAssets
Total assets¥7.4bnat 2023-03-31StandaloneAssets
Total assets¥7.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥4.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥40.522023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.042022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.482021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.22020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥977.48at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥970.4at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥931.37at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥830.89at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥829.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,955,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees295at 2024-03-31StandaloneNumber of employees
Employees242at 2023-03-31StandaloneNumber of employees
Employees226at 2022-03-31dStandaloneNumber of employees
Employees226at 2021-03-31dStandaloneNumber of employees
Employees210at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales Of Softwarereportable segmentdepreciation2023-04-01 → 2024-03-31¥553m
Sales Of Softwarereportable segmentemployeesat 2024-03-31162 pure
Sales Of Softwarereportable segmentrevenue2023-04-01 → 2024-03-31¥4.8bn
Sales Of Softwarereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.8bn
Sales Of Softwarereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥6m
Sales Of Softwarereportable segmentsegment assetsat 2024-03-31¥4.8bn
Sales Of Softwarereportable segmentsegment profit2023-04-01 → 2024-03-31¥745m
Service Salesreportable segmentdepreciation2023-04-01 → 2024-03-31¥93m
Service Salesreportable segmentemployeesat 2024-03-31281 pure
Service Salesreportable segmentrevenue2023-04-01 → 2024-03-31¥4.5bn
Service Salesreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.5bn
Service Salesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥12m
Service Salesreportable segmentsegment assetsat 2024-03-31¥2.3bn
Service Salesreportable segmentsegment profit2023-04-01 → 2024-03-31¥820m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥646m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥18m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Sales Of Softwarereportable segmentdepreciation2022-04-01 → 2023-03-31¥606m
Sales Of Softwarereportable segmentrevenue2022-04-01 → 2023-03-31¥4.8bn
Sales Of Softwarereportable segmentrevenue external2022-04-01 → 2023-03-31¥4.8bn
Sales Of Softwarereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥7m
Sales Of Softwarereportable segmentsegment assetsat 2023-03-31¥3.4bn
Sales Of Softwarereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Service Salesreportable segmentdepreciation2022-04-01 → 2023-03-31¥21m
Service Salesreportable segmentrevenue2022-04-01 → 2023-03-31¥3.2bn
Service Salesreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.2bn
Service Salesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3m
Service Salesreportable segmentsegment assetsat 2023-03-31¥1.2bn
Service Salesreportable segmentsegment profit2022-04-01 → 2023-03-31¥706m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥627m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥10m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.8bn
Sales Of Softwarereportable segmentemployeesat 2024-03-31162 pure
Service Salesreportable segmentemployeesat 2024-03-31102 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,280
ItemContextValueUnit
Profit loss attributable to owners of parentCurrentYearDuration350128000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-72000JPY
Purchase of treasury stockCurrentYearDuration-72000JPY
Disposal of treasury stockCurrentYearDuration_ShareholdersEquityMember16973000JPY
Disposal of treasury stockCurrentYearDuration16973000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-174000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-46000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-220000JPY
Net changes of items other than shareholders equityCurrentYearDuration-220000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember197466000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-174000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-46000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-220000JPY
Total changes of items during the periodCurrentYearDuration197246000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember4892282000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember30610000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-46000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember30564000JPY
Net assetsCurrentYearInstant4922847000JPY
Income before income taxesPrior1YearDuration535496000JPY
Income before income taxesCurrentYearDuration501603000JPY
Depreciation and amortization ope cfPrior1YearDuration734175000JPY
Depreciation and amortization ope cfCurrentYearDuration775237000JPY
Impairment loss ope cfPrior1YearDuration229547000JPY
Impairment loss ope cfCurrentYearDuration-JPY
Amortization of goodwill ope cfPrior1YearDuration-JPY
Amortization of goodwill ope cfCurrentYearDuration47120000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-17123000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration15641000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration-JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration3652000JPY
Increase decrease in provision for warranties for completed construction ope cfPrior1YearDuration50150000JPY
Increase decrease in provision for warranties for completed construction ope cfCurrentYearDuration-50150000JPY
Interest and dividends income ope cfPrior1YearDuration-6066000JPY
Interest and dividends income ope cfCurrentYearDuration-9305000JPY
Interest expenses ope cfPrior1YearDuration-JPY
Interest expenses ope cfCurrentYearDuration164000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration32137000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration9449000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration19459000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration-JPY
Foreign exchange losses gains ope cfPrior1YearDuration-3656000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-696000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration11617000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration1217000JPY
Loss gain on step acquisitions ope cfPrior1YearDuration-JPY
Loss gain on step acquisitions ope cfCurrentYearDuration-99562000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration87725000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-262720000JPY
Decrease increase in contract assets ope cfPrior1YearDuration-17862000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass