Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥7.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥811m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥843m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥765m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥812m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥170m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥723m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥691m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥535m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥812m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥399m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥550m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥107m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥526m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥487m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥399m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥550m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥7.5bnat 2023-03-31Cons.Assets
Total assets¥7.7bnat 2022-03-31Cons.Assets
Total assets¥6.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥6.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥911m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥556m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥922m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥900m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥822m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥876m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥655m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥170m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥53m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥121m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥507m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥82.452022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.532021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥975.42at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥928.23at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥826.5at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥829.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥806.78at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees249at 2023-03-31Cons.Number of employees
Employees233at 2022-03-31Cons.Number of employees
Employees230at 2021-03-31dCons.Number of employees
Employees216at 2020-03-31dCons.Number of employees
Employees193at 2019-03-31dCons.Number of employees
Revenue¥8.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥805m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥819m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥779m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥801m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥189m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥720m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥690m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥493m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥801m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥359m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥540m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥127m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥527m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥485m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2023-03-31StandaloneAssets
Total assets¥7.7bnat 2022-03-31StandaloneAssets
Total assets¥6.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥74.042022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.482021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.22020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥970.4at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥931.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥830.89at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥829.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥807.21at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,955,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees242at 2023-03-31StandaloneNumber of employees
Employees226at 2022-03-31StandaloneNumber of employees
Employees226at 2021-03-31dStandaloneNumber of employees
Employees210at 2020-03-31dStandaloneNumber of employees
Employees189at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Sales Of Softwarereportable segmentdepreciation2022-04-01 → 2023-03-31¥606m
Sales Of Softwarereportable segmentemployeesat 2023-03-31114 pure
Sales Of Softwarereportable segmentrevenue2022-04-01 → 2023-03-31¥4.8bn
Sales Of Softwarereportable segmentrevenue external2022-04-01 → 2023-03-31¥4.8bn
Sales Of Softwarereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥7m
Sales Of Softwarereportable segmentsegment assetsat 2023-03-31¥3.4bn
Sales Of Softwarereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Service Salesreportable segmentdepreciation2022-04-01 → 2023-03-31¥21m
Service Salesreportable segmentemployeesat 2023-03-3197 pure
Service Salesreportable segmentrevenue2022-04-01 → 2023-03-31¥3.2bn
Service Salesreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.2bn
Service Salesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3m
Service Salesreportable segmentsegment assetsat 2023-03-31¥1.2bn
Service Salesreportable segmentsegment profit2022-04-01 → 2023-03-31¥706m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥627m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥10m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.8bn
Sales Of Softwarereportable segmentdepreciation2021-04-01 → 2022-03-31¥575m
Sales Of Softwarereportable segmentrevenue2021-04-01 → 2022-03-31¥4.1bn
Sales Of Softwarereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.1bn
Sales Of Softwarereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥9m
Sales Of Softwarereportable segmentsegment assetsat 2022-03-31¥3.1bn
Sales Of Softwarereportable segmentsegment profit2021-04-01 → 2022-03-31¥933m
Service Salesreportable segmentdepreciation2021-04-01 → 2022-03-31¥43m
Service Salesreportable segmentrevenue2021-04-01 → 2022-03-31¥3.5bn
Service Salesreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.5bn
Service Salesreportable segmentsegment assetsat 2022-03-31¥1.2bn
Service Salesreportable segmentsegment profit2021-04-01 → 2022-03-31¥818m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥618m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.8bn
Sales Of Softwarereportable segmentemployeesat 2023-03-31111 pure
Service Salesreportable segmentemployeesat 2023-03-3196 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,195
ItemContextValueUnit
AssetsCurrentYearInstant7477567000JPY
Accounts payable tradePrior1YearInstant568134000JPY
Accounts payable tradeCurrentYearInstant422123000JPY
Accounts payable otherPrior1YearInstant264469000JPY
Accounts payable otherCurrentYearInstant189019000JPY
Income taxes payablePrior1YearInstant309881000JPY
Income taxes payableCurrentYearInstant66502000JPY
Accrued consumption taxesPrior1YearInstant155473000JPY
Accrued consumption taxesCurrentYearInstant-JPY
Contract liabilitiesPrior1YearInstant1038534000JPY
Contract liabilitiesCurrentYearInstant1188654000JPY
Provision for bonusesPrior1YearInstant128267000JPY
Provision for bonusesCurrentYearInstant142612000JPY
Provision for warranties for completed constructionPrior1YearInstant-JPY
Provision for warranties for completed constructionCurrentYearInstant50150000JPY
Asset retirement obligations clPrior1YearInstant-JPY
Asset retirement obligations clCurrentYearInstant57068000JPY
Other clPrior1YearInstant51066000JPY
Other clCurrentYearInstant49787000JPY
Current liabilitiesPrior1YearInstant2515827000JPY
Current liabilitiesCurrentYearInstant2165917000JPY
Net defined benefit liabilityPrior1YearInstant565642000JPY
Net defined benefit liabilityCurrentYearInstant548519000JPY
Asset retirement obligations nclPrior1YearInstant77760000JPY
Asset retirement obligations nclCurrentYearInstant37529000JPY
Noncurrent liabilitiesPrior1YearInstant643402000JPY
Noncurrent liabilitiesCurrentYearInstant586049000JPY
LiabilitiesPrior1YearInstant3159230000JPY
LiabilitiesCurrentYearInstant2751967000JPY
Capital stockPrior1YearInstant738756000JPY
Capital stockCurrentYearInstant738756000JPY
Capital surplusPrior1YearInstant668756000JPY
Capital surplusCurrentYearInstant668756000JPY
Retained earningsPrior1YearInstant3456126000JPY
Retained earningsCurrentYearInstant3686001000JPY
Treasury stockPrior1YearInstant-398654000JPY
Treasury stockCurrentYearInstant-398698000JPY
Shareholders equityPrior1YearInstant4464983000JPY
Shareholders equityCurrentYearInstant4694815000JPY
Foreign currency translation adjustmentPrior1YearInstant32025000JPY
Foreign currency translation adjustmentCurrentYearInstant30785000JPY
Valuation and translation adjustmentsPrior1YearInstant32025000JPY
Valuation and translation adjustmentsCurrentYearInstant30785000JPY
Net assetsPrior1YearInstant4497009000JPY
Net assetsCurrentYearInstant4725600000JPY
Liabilities and net assetsPrior1YearInstant7656239000JPY
Liabilities and net assetsCurrentYearInstant7477567000JPY
Net salesPrior1YearDuration7653784000JPY
Net salesCurrentYearDuration7966701000JPY
Cost of salesPrior1YearDuration4369804000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass