Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥7.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥811m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥843m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥765m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥812m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥170m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥723m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥691m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥535m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥812m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥399m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥550m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥107m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥526m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥487m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥399m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥550m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥7.5bnat 2023-03-31Cons.Assets
Total assets¥7.7bnat 2022-03-31Cons.Assets
Total assets¥6.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥6.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥911m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥556m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥922m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥900m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥822m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥876m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥655m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥170m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥53m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥121m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥507m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥82.452022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.532021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥975.42at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥928.23at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥826.5at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥829.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥806.78at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees249at 2023-03-31Cons.Number of employees
Employees233at 2022-03-31Cons.Number of employees
Employees230at 2021-03-31dCons.Number of employees
Employees216at 2020-03-31dCons.Number of employees
Employees193at 2019-03-31dCons.Number of employees
Revenue¥8.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥805m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥819m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥779m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥801m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥189m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥720m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥690m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥493m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥801m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥359m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥540m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥127m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥527m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥485m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2023-03-31StandaloneAssets
Total assets¥7.7bnat 2022-03-31StandaloneAssets
Total assets¥6.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥74.042022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.482021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.22020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥970.4at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥931.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥830.89at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥829.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥807.21at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,955,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees242at 2023-03-31StandaloneNumber of employees
Employees226at 2022-03-31StandaloneNumber of employees
Employees226at 2021-03-31dStandaloneNumber of employees
Employees210at 2020-03-31dStandaloneNumber of employees
Employees189at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Sales Of Softwarereportable segmentdepreciation2022-04-01 → 2023-03-31¥606m
Sales Of Softwarereportable segmentemployeesat 2023-03-31114 pure
Sales Of Softwarereportable segmentrevenue2022-04-01 → 2023-03-31¥4.8bn
Sales Of Softwarereportable segmentrevenue external2022-04-01 → 2023-03-31¥4.8bn
Sales Of Softwarereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥7m
Sales Of Softwarereportable segmentsegment assetsat 2023-03-31¥3.4bn
Sales Of Softwarereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Service Salesreportable segmentdepreciation2022-04-01 → 2023-03-31¥21m
Service Salesreportable segmentemployeesat 2023-03-3197 pure
Service Salesreportable segmentrevenue2022-04-01 → 2023-03-31¥3.2bn
Service Salesreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.2bn
Service Salesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3m
Service Salesreportable segmentsegment assetsat 2023-03-31¥1.2bn
Service Salesreportable segmentsegment profit2022-04-01 → 2023-03-31¥706m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥627m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥10m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.8bn
Sales Of Softwarereportable segmentdepreciation2021-04-01 → 2022-03-31¥575m
Sales Of Softwarereportable segmentrevenue2021-04-01 → 2022-03-31¥4.1bn
Sales Of Softwarereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.1bn
Sales Of Softwarereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥9m
Sales Of Softwarereportable segmentsegment assetsat 2022-03-31¥3.1bn
Sales Of Softwarereportable segmentsegment profit2021-04-01 → 2022-03-31¥933m
Service Salesreportable segmentdepreciation2021-04-01 → 2022-03-31¥43m
Service Salesreportable segmentrevenue2021-04-01 → 2022-03-31¥3.5bn
Service Salesreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.5bn
Service Salesreportable segmentsegment assetsat 2022-03-31¥1.2bn
Service Salesreportable segmentsegment profit2021-04-01 → 2022-03-31¥818m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥618m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.8bn
Sales Of Softwarereportable segmentemployeesat 2023-03-31111 pure
Service Salesreportable segmentemployeesat 2023-03-3196 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,195
ItemContextValueUnit
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember970.40
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember22.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember25.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember11.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember35.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember35.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember97.90
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember107.37
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember26.20
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember111.48
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember74.04
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.643
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.628
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.650
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.589
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.631
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.128
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.131
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.032
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.127
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.078
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember36.4
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember30.9
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember116.8
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember17.5
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember23.7
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.225
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.233
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.420
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.314
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.473
Number of employeesPrior4YearInstant_NonConsolidatedMember189
Number of employeesPrior3YearInstant_NonConsolidatedMember210
Number of employeesPrior2YearInstant_NonConsolidatedMember226
Number of employeesPrior1YearInstant_NonConsolidatedMember226
Number of employeesCurrentYearInstant_NonConsolidatedMember242
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember24
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember22
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember20
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember17

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass