Quarterly report · Q1
3850.TEDINET S100OSG0
Period2022-04-01 → 2022-06-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥184m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥148m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥180m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥812m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥156m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥180m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥156m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥120m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥550m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥110m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥120m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥110m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.7 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.53 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.69 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05694-000Sales Of Softwarereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05694-000Sales Of Softwarereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05694-000Sales Of Softwarereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E05694-000Sales Of Softwarereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E05694-000Service Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥853m |
| jpcrp040300-q1r_E05694-000Service Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥853m |
| jpcrp040300-q1r_E05694-000Service Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥280,000 |
| jpcrp040300-q1r_E05694-000Service Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥445m |
| jpcrp040300-q1r_E05694-000Sales Of Softwarereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥912m |
| jpcrp040300-q1r_E05694-000Sales Of Softwarereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥909m |
| jpcrp040300-q1r_E05694-000Sales Of Softwarereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E05694-000Sales Of Softwarereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥216m |
| jpcrp040300-q1r_E05694-000Service Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥750m |
| jpcrp040300-q1r_E05694-000Service Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥750m |
| jpcrp040300-q1r_E05694-000Service Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥168m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥384m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 568134000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 380330000 | JPY |
| Income taxes payable | Prior1YearInstant | 309881000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 76535000 | JPY |
| Contract liabilities | Prior1YearInstant | 1038534000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1717918000 | JPY |
| Provision for bonuses | Prior1YearInstant | 128267000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 36685000 | JPY |
| Other cl | Prior1YearInstant | 471008000 | JPY |
| Other cl | CurrentQuarterInstant | 316323000 | JPY |
| Current liabilities | Prior1YearInstant | 2515827000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2527792000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 565642000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 578061000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 77760000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 77879000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 643402000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 655941000 | JPY |
| Liabilities | Prior1YearInstant | 3159230000 | JPY |
| Liabilities | CurrentQuarterInstant | 3183733000 | JPY |
| Capital stock | Prior1YearInstant | 738756000 | JPY |
| Capital stock | CurrentQuarterInstant | 738756000 | JPY |
| Capital surplus | Prior1YearInstant | 668756000 | JPY |
| Capital surplus | CurrentQuarterInstant | 668756000 | JPY |
| Retained earnings | Prior1YearInstant | 3456126000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3406238000 | JPY |
| Treasury stock | Prior1YearInstant | -398654000 | JPY |
| Treasury stock | CurrentQuarterInstant | -398654000 | JPY |
| Shareholders equity | Prior1YearInstant | 4464983000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4415095000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 32025000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 30829000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 32025000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 30829000 | JPY |
| Net assets | Prior1YearInstant | 4497009000 | JPY |
| Net assets | CurrentQuarterInstant | 4445925000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7656239000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7629658000 | JPY |
| Net sales | Prior1YTDDuration | 1659365000 | JPY |
| Net sales | CurrentYTDDuration | 2023442000 | JPY |
| Cost of sales | Prior1YTDDuration | 943670000 | JPY |
| Cost of sales | CurrentYTDDuration | 1196217000 | JPY |
| Gross profit | Prior1YTDDuration | 715695000 | JPY |
| Gross profit | CurrentYTDDuration | 827225000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 567563000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 642733000 | JPY |
| Operating income | Prior1YTDDuration | 148132000 | JPY |
| Operating income | CurrentYTDDuration | 184492000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000 | JPY |
| Interest income noi | CurrentYTDDuration | 9000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |