Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥6.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥5.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥843m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥168m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥812m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥170m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥723m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥691m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥623m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥812m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥170m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥550m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥107m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥526m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥487m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥429m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥550m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥107m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.7bnat 2022-03-31Cons.Assets
Total assets¥6.2bnat 2021-03-31Cons.Assets
Total assets¥6.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥556m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥922m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥900m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥822m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥876m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥655m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥532m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥53m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥121m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥507m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.532021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.162020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.622017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥928.23at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥826.5at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥829.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥806.78at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥725.1at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees233at 2022-03-31Cons.Number of employees
Employees230at 2021-03-31Cons.Number of employees
Employees216at 2020-03-31dCons.Number of employees
Employees193at 2019-03-31dCons.Number of employees
Employees180at 2018-03-31dCons.Number of employees
Revenue¥7.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥819m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥169m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥801m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥189m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥720m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥690m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥669m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥801m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥189m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥540m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥127m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥527m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥485m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥488m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.7bnat 2022-03-31StandaloneAssets
Total assets¥6.2bnat 2021-03-31StandaloneAssets
Total assets¥6.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥111.482021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.22020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.492017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥931.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥830.89at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥829.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥807.21at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥726.42at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,955,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,955,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees226at 2022-03-31StandaloneNumber of employees
Employees226at 2021-03-31StandaloneNumber of employees
Employees210at 2020-03-31dStandaloneNumber of employees
Employees189at 2019-03-31dStandaloneNumber of employees
Employees175at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Sales Of Softwarereportable segmentdepreciation2021-04-01 → 2022-03-31¥575m
Sales Of Softwarereportable segmentemployeesat 2022-03-31102 pure
Sales Of Softwarereportable segmentrevenue2021-04-01 → 2022-03-31¥4.1bn
Sales Of Softwarereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.1bn
Sales Of Softwarereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥9m
Sales Of Softwarereportable segmentsegment assetsat 2022-03-31¥3.1bn
Sales Of Softwarereportable segmentsegment profit2021-04-01 → 2022-03-31¥933m
Service Salesreportable segmentdepreciation2021-04-01 → 2022-03-31¥43m
Service Salesreportable segmentemployeesat 2022-03-31105 pure
Service Salesreportable segmentrevenue2021-04-01 → 2022-03-31¥3.5bn
Service Salesreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.5bn
Service Salesreportable segmentsegment assetsat 2022-03-31¥1.2bn
Service Salesreportable segmentsegment profit2021-04-01 → 2022-03-31¥818m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥618m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.8bn
Sales Of Softwarereportable segmentdepreciation2020-04-01 → 2021-03-31¥556m
Sales Of Softwarereportable segmentrevenue2020-04-01 → 2021-03-31¥3.9bn
Sales Of Softwarereportable segmentrevenue external2020-04-01 → 2021-03-31¥3.8bn
Sales Of Softwarereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥17m
Sales Of Softwarereportable segmentsegment assetsat 2021-03-31¥2.7bn
Sales Of Softwarereportable segmentsegment profit2020-04-01 → 2021-03-31¥941m
Service Salesreportable segmentdepreciation2020-04-01 → 2021-03-31¥42m
Service Salesreportable segmentrevenue2020-04-01 → 2021-03-31¥2.1bn
Service Salesreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.1bn
Service Salesreportable segmentsegment assetsat 2021-03-31¥1.0bn
Service Salesreportable segmentsegment profit2020-04-01 → 2021-03-31−¥21m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥598m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥17m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥920m
Sales Of Softwarereportable segmentemployeesat 2022-03-3198 pure
Service Salesreportable segmentemployeesat 2022-03-31103 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,164
ItemContextValueUnit
Advance payments tradeCurrentYearInstant_NonConsolidatedMember2425000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember149407000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember167404000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember174000000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember140000000JPY
Other caPrior1YearInstant_NonConsolidatedMember11142000JPY
Other caCurrentYearInstant_NonConsolidatedMember17983000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-30450000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4053450000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember5310476000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember170291000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember172744000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-64701000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-75934000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember105590000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember96809000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember141544000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember142313000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-90322000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-99219000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember51221000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember43093000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember156812000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember139903000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember971950000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember1059275000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember322885000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember389381000JPY
Other iaPrior1YearInstant_NonConsolidatedMember72000JPY
Other iaCurrentYearInstant_NonConsolidatedMember72000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1294908000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember1448729000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember114000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember80122000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember101200000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember161200000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember50000000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember60000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember200131000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember200723000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember29000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember-JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember220338000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember281927000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember0JPY
Other ioaCurrentYearInstant_NonConsolidatedMember0JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-27823000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember685699000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass