Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 140
MetricValuePeriodScopeSource row
Revenue¥4.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥277m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥329m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥325m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥360m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥507m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥459m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥280m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥344m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥156m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥268m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥215m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥322m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥196m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥268m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥7.0bnat 2026-03-31Cons.Assets
Total assets¥6.2bnat 2025-03-31Cons.Assets
Total assets¥5.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥463m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥103m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥446m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥403m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥83m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥262m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥431m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥261m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥163m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥61m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥137m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥24.572025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.192022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.072021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥755.54at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥769.06at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥660.7at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥628.77at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio68.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio78.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE3.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE8.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees253at 2026-03-31Cons.Number of employees
Employees150at 2025-03-31Cons.Number of employees
Employees130at 2023-03-31vCons.Number of employees
Employees126at 2022-03-31vCons.Number of employees
Revenue¥2.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥214m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥399m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥261m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥430m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥570m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥498m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥454m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥217m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥414m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥165m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥338m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥494m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥208m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥319m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2026-03-31StandaloneAssets
Total assets¥6.2bnat 2025-03-31StandaloneAssets
Total assets¥6.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥4.1bnat 2024-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥642m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥13m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥144m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.992025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.682024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.472023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.042022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.522021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥432021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥768.02at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥780.34at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥743.08at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥651.56at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥620.77at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio78.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE7.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,414,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,414,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,414,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,414,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,707,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees135at 2026-03-31StandaloneNumber of employees
Employees134at 2025-03-31StandaloneNumber of employees
Employees136at 2024-03-31vStandaloneNumber of employees
Employees100at 2023-03-31vStandaloneNumber of employees
Employees98at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥144m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥144m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥1.1bn
Artificial Intelligencereportable segmentdepreciation2025-04-01 → 2026-03-31¥2m
Artificial Intelligencereportable segmentemployeesat 2026-03-3127 pure
Artificial Intelligencereportable segmentrevenue2025-04-01 → 2026-03-31¥638m
Artificial Intelligencereportable segmentrevenue external2025-04-01 → 2026-03-31¥568m
Artificial Intelligencereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥70m
Artificial Intelligencereportable segmentsegment assetsat 2026-03-31¥804m
Artificial Intelligencereportable segmentsegment profit2025-04-01 → 2026-03-31¥5m
Software Developmentreportable segmentcapex2025-04-01 → 2026-03-31¥7m
Software Developmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥71m
Software Developmentreportable segmentemployeesat 2026-03-31135 pure
Software Developmentreportable segmentrevenue2025-04-01 → 2026-03-31¥2.5bn
Software Developmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.4bn
Software Developmentreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥67m
Software Developmentreportable segmentsegment assetsat 2026-03-31¥4.2bn
Software Developmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥214m
System Integrationreportable segmentcapex2025-04-01 → 2026-03-31¥12m
System Integrationreportable segmentdepreciation2025-04-01 → 2026-03-31¥15m
System Integrationreportable segmentemployeesat 2026-03-3191 pure
System Integrationreportable segmentrevenue2025-04-01 → 2026-03-31¥1.3bn
System Integrationreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.3bn
System Integrationreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥7m
System Integrationreportable segmentsegment assetsat 2026-03-31¥919m
System Integrationreportable segmentsegment profit2025-04-01 → 2026-03-31¥58m
—segment totalcapex2025-04-01 → 2026-03-31¥19m
—segment totaldepreciation2025-04-01 → 2026-03-31¥88m
—segment totalrevenue2025-04-01 → 2026-03-31¥4.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥4.3bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥144m
—segment totalsegment assetsat 2026-03-31¥6.0bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥277m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.3bn
Artificial Intelligencereportable segmentdepreciation2024-04-01 → 2025-03-31¥249,000
Artificial Intelligencereportable segmentrevenue2024-04-01 → 2025-03-31¥80m
Artificial Intelligencereportable segmentrevenue external2024-04-01 → 2025-03-31¥80m
Artificial Intelligencereportable segmentsegment assetsat 2025-03-31¥290m
Artificial Intelligencereportable segmentsegment profit2024-04-01 → 2025-03-31−¥59m
Software Developmentreportable segmentcapex2024-04-01 → 2025-03-31¥38m
Software Developmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥70m
Software Developmentreportable segmentrevenue2024-04-01 → 2025-03-31¥2.5bn
Software Developmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.5bn
Software Developmentreportable segmentsegment assetsat 2025-03-31¥4.6bn
Software Developmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥388m
—segment totalcapex2024-04-01 → 2025-03-31¥38m
—segment totaldepreciation2024-04-01 → 2025-03-31¥70m
—segment totalrevenue2024-04-01 → 2025-03-31¥2.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥2.6bn
—segment totalsegment assetsat 2025-03-31¥4.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥329m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,454
ItemContextValueUnit
Depreciation and amortization ope cfCurrentYearDuration88006000JPY
Amortization of goodwill ope cfPrior1YearDuration19672000JPY
Amortization of goodwill ope cfCurrentYearDuration95090000JPY
Share based compensation expenses ope cfPrior1YearDuration21412000JPY
Share based compensation expenses ope cfCurrentYearDuration21001000JPY
Interest and dividends income ope cfPrior1YearDuration-29815000JPY
Interest and dividends income ope cfCurrentYearDuration-45164000JPY
Interest expenses ope cfPrior1YearDuration2133000JPY
Interest expenses ope cfCurrentYearDuration5786000JPY
Office transfer expenses ope cfPrior1YearDuration16084000JPY
Office transfer expenses ope cfCurrentYearDuration-JPY
Compensation expenses ope cfPrior1YearDuration-JPY
Compensation expenses ope cfCurrentYearDuration44640000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-148365000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration190226000JPY
Decrease increase in inventories ope cfPrior1YearDuration-JPY
Decrease increase in inventories ope cfCurrentYearDuration-2738000JPY
Decrease increase in other assets ope cfPrior1YearDuration-40372000JPY
Decrease increase in other assets ope cfCurrentYearDuration-211536000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-11935000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-178931000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration29189000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration-JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration483000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-164959000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-11618000JPY
Increase decrease in advances received ope cfPrior1YearDuration168459000JPY
Increase decrease in advances received ope cfCurrentYearDuration251229000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-10451000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration-10142000JPY
Subtotal ope cfPrior1YearDuration236039000JPY
Subtotal ope cfCurrentYearDuration545562000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration29815000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration45164000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-2133000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-5786000JPY
Payments for office transfer expenses ope cfPrior1YearDuration-JPY
Payments for office transfer expenses ope cfCurrentYearDuration-16084000JPY
Income taxes paid ope cfPrior1YearDuration-160718000JPY
Income taxes paid ope cfCurrentYearDuration-107950000JPY
Income taxes refund ope cfPrior1YearDuration-JPY
Income taxes refund ope cfCurrentYearDuration1624000JPY
Net cash provided by used in operating activitiesPrior1YearDuration103002000JPY
Net cash provided by used in operating activitiesCurrentYearDuration462530000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-26862000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-15090000JPY
Purchase of intangible assets inv cfPrior1YearDuration-13774000JPY
Purchase of intangible assets inv cfCurrentYearDuration-2390000JPY
Purchase of investment securities inv cfPrior1YearDuration-112245000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass