Quarterly report · Q3
3848.TEDINET S100ST5G
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥642m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥662m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥498m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥714m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥517m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥208m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥1.8bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥4.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥84.25 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.53 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.04 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥22.5 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,414,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,414,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 237
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 71010000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 75000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 318350000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1237803000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1814262000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 430895000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 430895000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 340895000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 340895000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 74296000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 81196000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 415191000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 422091000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 2770000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2770000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 3636682000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 4013749000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3639452000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4016519000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -602012000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -582786000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3883525000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4286720000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 101597000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 342148000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 101597000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 342148000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3985122000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4628869000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5222926000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6443131000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2281097000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 601396000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1679700000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1037832000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 641868000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 17626000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 2114000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 210000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19951000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 182000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 113000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 295000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 661523000 | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYTDDuration_NonConsolidatedMember | 55856000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 55856000 | JPY |
| Office transfer expenses el | CurrentYTDDuration_NonConsolidatedMember | 2965000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 2965000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 714414000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |