Quarterly report · Q3
3847.TEDINET S100SSQ8
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥537m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥190m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥547m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥584m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥198m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥547m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥118m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥362m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥336m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥73m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥362m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥73m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥244.41 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.79 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.19 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.5 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.45 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥955m |
| jpcrp040300-q3r_E05687-000Machine And Other Salesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05687-000Machine And Other Salesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05687-000Machine And Other Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6m |
| jpcrp040300-q3r_E05687-000Machine And Other Salesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥128m |
| jpcrp040300-q3r_E05687-000Software Developmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥852m |
| jpcrp040300-q3r_E05687-000Software Developmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥843m |
| jpcrp040300-q3r_E05687-000Software Developmentreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| jpcrp040300-q3r_E05687-000Software Developmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥191m |
| jpcrp040300-q3r_E05687-000System Operation And Managementreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E05687-000System Operation And Managementreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E05687-000System Operation And Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥12m |
| jpcrp040300-q3r_E05687-000System Operation And Managementreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥830m |
| jpcrp040300-q3r_E05687-000System Salesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05687-000System Salesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05687-000System Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E05687-000System Salesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥343m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥881m |
| jpcrp040300-q3r_E05687-000Machine And Other Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E05687-000Machine And Other Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E05687-000Machine And Other Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E05687-000Machine And Other Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥74m |
| jpcrp040300-q3r_E05687-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05687-000Software Developmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥997m |
| jpcrp040300-q3r_E05687-000Software Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E05687-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥56m |
| jpcrp040300-q3r_E05687-000System Operation And Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E05687-000System Operation And Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E05687-000System Operation And Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E05687-000System Operation And Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥832m |
| jpcrp040300-q3r_E05687-000System Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05687-000System Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05687-000System Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E05687-000System Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0002 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 1967209000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2479921000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2394001000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2112893000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 59664000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 88436000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 434115000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 420194000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 51580000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 52983000 | JPY |
| Work in process | Prior1YearInstant | 228365000 | JPY |
| Work in process | CurrentQuarterInstant | 495192000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 49454000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 53279000 | JPY |
| Other ca | Prior1YearInstant | 167128000 | JPY |
| Other ca | CurrentQuarterInstant | 113835000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -852000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -634000 | JPY |
| Current assets | Prior1YearInstant | 5350667000 | JPY |
| Current assets | CurrentQuarterInstant | 5816101000 | JPY |
| Buildings and structures net | Prior1YearInstant | 669526000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 629514000 | JPY |
| Land | Prior1YearInstant | 531977000 | JPY |
| Land | CurrentQuarterInstant | 531977000 | JPY |
| Other net ppe | Prior1YearInstant | 768286000 | JPY |
| Other net ppe | CurrentQuarterInstant | 640171000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1969790000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1801663000 | JPY |
| Intangible assets | Prior1YearInstant | 348375000 | JPY |
| Intangible assets | CurrentQuarterInstant | 274940000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 129168000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 141417000 | JPY |
| Other ioa | Prior1YearInstant | 437926000 | JPY |
| Other ioa | CurrentQuarterInstant | 472686000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -391000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -165000 | JPY |
| Investments and other assets | Prior1YearInstant | 566703000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 613937000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2884869000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2690541000 | JPY |
| Assets | Prior1YearInstant | 8235537000 | JPY |
| Assets | CurrentQuarterInstant | 8506643000 | JPY |
| Accounts payable trade | Prior1YearInstant | 848098000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 802904000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |