Quarterly report · Q1
3847.TEDINET S100RM54
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥74m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥59m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥77m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥584m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥77m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥48m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥336m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥44m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥48m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥44m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.15 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.19 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥339m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥500m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥500m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥36m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥229m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥223m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥34m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥920m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥916m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥259m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥650m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥650m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥360,000 |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥412m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥331m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥434m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥434m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥316m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥310m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥888m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥885m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥244m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥469m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥468m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥272m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 1967209000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2516371000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2394001000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1585746000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 59664000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 272013000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 434115000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 426299000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 51580000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 56594000 | JPY |
| Work in process | Prior1YearInstant | 228365000 | JPY |
| Work in process | CurrentQuarterInstant | 355345000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 49454000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 46350000 | JPY |
| Other ca | Prior1YearInstant | 167128000 | JPY |
| Other ca | CurrentQuarterInstant | 153104000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -852000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -595000 | JPY |
| Current assets | Prior1YearInstant | 5350667000 | JPY |
| Current assets | CurrentQuarterInstant | 5411230000 | JPY |
| Buildings and structures net | Prior1YearInstant | 669526000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 655870000 | JPY |
| Land | Prior1YearInstant | 531977000 | JPY |
| Land | CurrentQuarterInstant | 531977000 | JPY |
| Other net ppe | Prior1YearInstant | 768286000 | JPY |
| Other net ppe | CurrentQuarterInstant | 733423000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1969790000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1921272000 | JPY |
| Intangible assets | Prior1YearInstant | 348375000 | JPY |
| Intangible assets | CurrentQuarterInstant | 317147000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 129168000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 133509000 | JPY |
| Other ioa | Prior1YearInstant | 437926000 | JPY |
| Other ioa | CurrentQuarterInstant | 453532000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -391000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -391000 | JPY |
| Investments and other assets | Prior1YearInstant | 566703000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 586650000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2884869000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2825069000 | JPY |
| Assets | Prior1YearInstant | 8235537000 | JPY |
| Assets | CurrentQuarterInstant | 8236300000 | JPY |
| Accounts payable trade | Prior1YearInstant | 848098000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 625782000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 50000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |