Quarterly report · Q1
3847.TEDINET S100OXF0
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥59m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥81m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥771m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥83m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥83m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥44m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥521m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥57m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥44m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥57m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-30.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥352.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.38 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥331m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥434m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥434m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥316m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥310m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥20m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥888m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥885m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥244m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥469m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥468m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥272m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥326m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E05687-000Machine And Other Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥121m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥388m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥385m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E05687-000Software Developmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥827m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥826m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E05687-000System Operation And Managementreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥252m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥534m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥534m |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥374,000 |
| jpcrp040300-q1r_E05687-000System Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥407m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05687-000MachineAndOtherSalesReportableSegmentsMember | 1084052000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SoftwareDevelopmentReportableSegmentsMember | 384778000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SystemSalesReportableSegmentsMember | 533785000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SystemOperationAndManagementReportableSegmentsMember | 825599000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2828216000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2828216000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05687-000MachineAndOtherSalesReportableSegmentsMember | 4509000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SoftwareDevelopmentReportableSegmentsMember | 3070000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SystemSalesReportableSegmentsMember | 374000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SystemOperationAndManagementReportableSegmentsMember | 1349000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9303000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -9303000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05687-000MachineAndOtherSalesReportableSegmentsMember | 1088561000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SoftwareDevelopmentReportableSegmentsMember | 387848000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SystemSalesReportableSegmentsMember | 534160000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SystemOperationAndManagementReportableSegmentsMember | 826948000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2837519000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -9303000 | JPY |
| Net sales | Prior1YTDDuration | 2828216000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05687-000MachineAndOtherSalesReportableSegmentsMember | 120960000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SoftwareDevelopmentReportableSegmentsMember | 1036000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SystemSalesReportableSegmentsMember | 33080000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05687-000SystemOperationAndManagementReportableSegmentsMember | 252078000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 407155000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -326289000 | JPY |
| Operating income | Prior1YTDDuration | 80866000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05687-000MachineAndOtherSalesReportableSegmentsMember | 433716000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05687-000SoftwareDevelopmentReportableSegmentsMember | 310351000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05687-000SystemSalesReportableSegmentsMember | 468022000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05687-000SystemOperationAndManagementReportableSegmentsMember | 885400000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2097490000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 2097490000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05687-000MachineAndOtherSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05687-000SoftwareDevelopmentReportableSegmentsMember | 5428000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05687-000SystemSalesReportableSegmentsMember | 1299000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05687-000SystemOperationAndManagementReportableSegmentsMember | 2939000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 9667000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -9667000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05687-000MachineAndOtherSalesReportableSegmentsMember | 433716000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05687-000SoftwareDevelopmentReportableSegmentsMember | 315779000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05687-000SystemSalesReportableSegmentsMember | 469322000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05687-000SystemOperationAndManagementReportableSegmentsMember | 888339000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2107157000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -9667000 | JPY |
| Net sales | CurrentYTDDuration | 2097490000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05687-000MachineAndOtherSalesReportableSegmentsMember | 27913000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |