Half-year report · Q2
3845.TEDINET S100US42
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥50m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥52m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥42m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥77m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥41m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥41m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥966,000 | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥100m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥41m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥966,000 | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥41m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥1.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥492m | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥615m | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥673m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥672m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥733m | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥727m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥718m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥727m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥718m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥734m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥676m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥38m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥6m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥49m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥35m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥36m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥96m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥80m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.6 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.29 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥124m |
| jpcrp040300-q2r_E05682-000Digital Transformation Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05682-000Digital Transformation Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05682-000Digital Transformation Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥86m |
| jpcrp040300-q2r_E05682-000Mobile Contentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥66m |
| jpcrp040300-q2r_E05682-000Mobile Contentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥66m |
| jpcrp040300-q2r_E05682-000Mobile Contentsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥74m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥139m |
| jpcrp040300-q2r_E05682-000Digital Transformation Servicereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05682-000Digital Transformation Servicereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05682-000Digital Transformation Servicereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥107m |
| jpcrp040300-q2r_E05682-000Mobile Contentsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥106m |
| jpcrp040300-q2r_E05682-000Mobile Contentsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥106m |
| jpcrp040300-q2r_E05682-000Mobile Contentsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アヴァンティア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤 田 憲 三 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)渡 部 幸 太 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1262227000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1240114000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2571156000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -40606000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -41864000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -76515000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -40930000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 966000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -99846000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -40930000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 966000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -99846000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 733173000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 673312000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 672063000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 1284969000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1165317000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 1286970000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -2.29 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 0.05 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -5.60 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.565 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.573 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.518 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 12356000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 38341000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -4266000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -34765000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 6236000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -49338000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 80397000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -36463000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 95553000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 734432000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 726506000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 718391000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17839641 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17839641 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 17839641 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 17839641 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 3333235 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1868 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |