Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥2.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥84m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥162m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥150m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥260m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥13m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥209m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥355m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥150m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥260m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥149m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥253m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥73m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥215m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥477m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥149m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥253m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥1.2bnat 2023-03-31Cons.Assets
Total assets¥1.2bnat 2022-03-31Cons.Assets
Total assets¥1.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥699mat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥369mat 2023-03-31Cons.Liabilities
Total liabilities¥446mat 2022-03-31Cons.Liabilities
Net assets / equity¥826mat 2023-03-31Cons.Net assets
Net assets / equity¥728mat 2022-03-31Cons.Net assets
Net assets / equity¥429mat 2021-03-31dCons.Net assets
Net assets / equity¥384mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥383mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥676mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥635mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥676mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥635mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥475mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥280mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥383mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥164m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥129m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥197m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥357m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥36m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥15m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥10m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥96m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥87m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥16m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥195m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥449m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥8.332022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.372021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.252020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.22019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.122018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥14.312021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥45.98at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥40.65at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥24.08at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥22.24at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥23.46at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE19.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE44.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
Employees575at 2023-03-31Cons.Number of employees
Employees562at 2022-03-31Cons.Number of employees
Employees662at 2021-03-31dCons.Number of employees
Employees758at 2020-03-31dCons.Number of employees
Employees289at 2019-03-31dCons.Number of employees
Revenue¥2.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥882m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥986m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥90m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥117m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥142m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥186m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥49m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥219m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥361m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥142m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥180m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥145m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥190m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥40m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥198m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥486m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2023-03-31StandaloneAssets
Total assets¥1.0bnat 2022-03-31StandaloneAssets
Total assets¥819mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥629mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥639mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥325mat 2023-03-31StandaloneLiabilities
Total liabilities¥382mat 2022-03-31StandaloneLiabilities
Net assets / equity¥752mat 2023-03-31StandaloneNet assets
Net assets / equity¥657mat 2022-03-31StandaloneNet assets
Net assets / equity¥421mat 2021-03-31dStandaloneNet assets
Net assets / equity¥358mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥374mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥557mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥506mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥8.132022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.812021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.292020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.142019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.72018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥10.762021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥41.8at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.67at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥23.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥20.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥22.91at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio69.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE35.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued17,839,641at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,839,641at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,489,641at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,145,678at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,022,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees439at 2023-03-31StandaloneNumber of employees
Employees420at 2022-03-31StandaloneNumber of employees
Employees370at 2021-03-31dStandaloneNumber of employees
Employees271at 2020-03-31dStandaloneNumber of employees
Employees200at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥569m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥257m
Contents Creator Servicereportable segmentcapex2022-04-01 → 2023-03-31¥46m
Contents Creator Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥52,000
Contents Creator Servicereportable segmentemployeesat 2023-03-31547 pure
Contents Creator Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥2.3bn
Contents Creator Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥2.3bn
Contents Creator Servicereportable segmentsegment assetsat 2023-03-31¥468m
Contents Creator Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥333m
Mobile Contentsreportable segmentcapex2022-04-01 → 2023-03-31¥333,000
Mobile Contentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥168,000
Mobile Contentsreportable segmentemployeesat 2023-03-3116 pure
Mobile Contentsreportable segmentrevenue2022-04-01 → 2023-03-31¥274m
Mobile Contentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥274m
Mobile Contentsreportable segmentsegment assetsat 2023-03-31¥158m
Mobile Contentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥8m
—segment totalemployeesat 2023-03-31563 pure
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥47m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥220,000
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥626m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥341m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥15m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥583m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥255m
Contents Creator Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥2.3bn
Contents Creator Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥2.3bn
Contents Creator Servicereportable segmentsegment assetsat 2022-03-31¥459m
Contents Creator Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥330m
Mobile Contentsreportable segmentdepreciation2021-04-01 → 2022-03-31¥85,000
Mobile Contentsreportable segmentrevenue2021-04-01 → 2022-03-31¥301m
Mobile Contentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥301m
Mobile Contentsreportable segmentsegment assetsat 2022-03-31¥132m
Mobile Contentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥87m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥85,000
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥591m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥417m
Contents Creator Servicereportable segmentemployeesat 2023-03-31421 pure
Mobile Contentsreportable segmentemployeesat 2023-03-316 pure
—segment totalemployeesat 2023-03-31427 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,333
ItemContextValueUnit
Share based compensation expenses ope cfCurrentYearDuration2886000JPY
Gain on reversal of subscription rights to shares ope cfPrior1YearDuration-4085000JPY
Gain on reversal of subscription rights to shares ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration77181000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration11724000JPY
Decrease increase in inventories ope cfPrior1YearDuration1037000JPY
Decrease increase in inventories ope cfCurrentYearDuration10492000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration-11354000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration10503000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-8496000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration3866000JPY
Increase decrease in deposits received ope cfPrior1YearDuration-10905000JPY
Increase decrease in deposits received ope cfCurrentYearDuration1029000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration14227000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-26235000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-29011000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration8534000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-100789000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration2309000JPY
Increase decrease in income taxes payable the factor based tax ope cfPrior1YearDuration-14965000JPY
Increase decrease in income taxes payable the factor based tax ope cfCurrentYearDuration-JPY
Other net ope cfPrior1YearDuration-1714000JPY
Other net ope cfCurrentYearDuration-2240000JPY
Subtotal ope cfPrior1YearDuration118216000JPY
Subtotal ope cfCurrentYearDuration98881000JPY
Income taxes paid ope cfPrior1YearDuration-62085000JPY
Income taxes paid ope cfCurrentYearDuration-9117000JPY
Payments for removal expenses ope cfPrior1YearDuration-4189000JPY
Payments for removal expenses ope cfCurrentYearDuration-JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration77275000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration59278000JPY
Income taxes refund ope cfPrior1YearDuration-JPY
Income taxes refund ope cfCurrentYearDuration15300000JPY
Net cash provided by used in operating activitiesPrior1YearDuration129216000JPY
Net cash provided by used in operating activitiesCurrentYearDuration164342000JPY
Collection of loans receivable inv cfPrior1YearDuration11791000JPY
Collection of loans receivable inv cfCurrentYearDuration11791000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-10772000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-3469000JPY
Purchase of intangible assets inv cfPrior1YearDuration-JPY
Purchase of intangible assets inv cfCurrentYearDuration-1548000JPY
Payments for asset retirement obligations inv cfPrior1YearDuration-9206000JPY
Payments for asset retirement obligations inv cfCurrentYearDuration-2101000JPY
Purchase of investment securities inv cfPrior1YearDuration-150000JPY
Purchase of investment securities inv cfCurrentYearDuration-JPY
Payments for transfer of business2 inv cfPrior1YearDuration-JPY
Payments for transfer of business2 inv cfCurrentYearDuration-45864000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration22337000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration4761000JPY
Other net inv cfPrior1YearDuration970000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass