Half-year report · HY
3844.TEDINET S100X3D8
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥36.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥25.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥24.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥46m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥923m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥579m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥779m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥748m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.95 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.12 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石 原 鉄 也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)下 川 高 史 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 17794000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 18652000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 36341000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1984000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 2079000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4660000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 1278000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1401000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3160000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1274000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1414000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3164000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 17342000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 19115000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 18468000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 24060000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 25902000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 25611000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 40.09 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 43.95 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 99.12 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.721 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.738 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.721 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 46000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1475000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3194000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -579000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -1736000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -923000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -748000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -779000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1512000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 10842000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 11841000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 12881000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 32241600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 32241600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 32241600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 32241600 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 6540000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2051 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |