Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥36.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥34.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥29.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥25.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥20.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥4.6bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥4.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥4.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥4.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥4.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥3.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥3.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥25.6bnat 2025-03-31Cons.Assets
Total assets¥23.4bnat 2024-03-31Cons.Assets
Total assets¥21.7bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥18.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥16.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥6.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥18.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥16.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥15.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥13.8bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥12.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥12.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥923m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥449m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥31m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥813m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.122024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.352023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.562022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.972021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.382020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥579.15at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥527.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥473.67at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥433.56at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥387.6at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE19.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE18.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE19.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE17.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,857at 2025-03-31Cons.Number of employees
Employees1,712at 2024-03-31Cons.Number of employees
Employees1,606at 2023-03-31dCons.Number of employees
Employees1,315at 2022-03-31dCons.Number of employees
Employees1,316at 2021-03-31dCons.Number of employees
Revenue¥26.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥22.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥18.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥3.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥4.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥3.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.4bnat 2025-03-31StandaloneAssets
Total assets¥19.8bnat 2024-03-31StandaloneAssets
Total assets¥17.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥18.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥15.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥13.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥12.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥121.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥134.042023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.532022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.182021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥482024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥462023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥570.78at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥496.66at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥407.54at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥390.35at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥365.18at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE22.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE29.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE39.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued32,241,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,241,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,241,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued32,241,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued32,241,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,468at 2025-03-31StandaloneNumber of employees
Employees1,133at 2024-03-31StandaloneNumber of employees
Employees883at 2023-03-31dStandaloneNumber of employees
Employees851at 2022-03-31dStandaloneNumber of employees
Employees832at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Solution Service Relatedreportable segmentemployeesat 2025-03-311857 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,366
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember10000000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember1646000000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember1000000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember1658000000JPY
Net assetsCurrentYearInstant_CapitalStockMember1022000000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember3662000000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember13874000000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-102000000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember18457000000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember7000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember7000000JPY
Net assetsPrior1YearInstant16805000000JPY
Dividends from surplusCurrentYearDuration-1514000000JPY
Profit loss attributable to owners of parentCurrentYearDuration3160000000JPY
Purchase of treasury stockCurrentYearDuration-0JPY
Disposal of treasury stockCurrentYearDuration12000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember4000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember4000000JPY
Net changes of items other than shareholders equityCurrentYearDuration4000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember4000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember4000000JPY
Total changes of items during the periodCurrentYearDuration1662000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember11000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember11000000JPY
Net assetsCurrentYearInstant18468000000JPY
Income before income taxesPrior1YearDuration4553000000JPY
Income before income taxesCurrentYearDuration4586000000JPY
Depreciation and amortization ope cfPrior1YearDuration161000000JPY
Depreciation and amortization ope cfCurrentYearDuration168000000JPY
Amortization of goodwill ope cfPrior1YearDuration338000000JPY
Amortization of goodwill ope cfCurrentYearDuration338000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration54000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration314000000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration2000000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration-JPY
Increase decrease in provision for loss on construction contracts ope cfPrior1YearDuration11000000JPY
Increase decrease in provision for loss on construction contracts ope cfCurrentYearDuration-5000000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration-45000000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration-JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-95000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-335000000JPY
Interest and dividends income ope cfPrior1YearDuration-2000000JPY
Interest and dividends income ope cfCurrentYearDuration-3000000JPY
Interest expenses ope cfPrior1YearDuration2000000JPY
Interest expenses ope cfCurrentYearDuration1000000JPY
Insurance income ope cfPrior1YearDuration-0JPY
Insurance income ope cfCurrentYearDuration-JPY
Loss on termination of retirement benefit system ope cfPrior1YearDuration49000000JPY
Loss on termination of retirement benefit system ope cfCurrentYearDuration84000000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass