Annual report

Period2024-05-01 → 2025-04-30
Filed2025-07-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥55.1bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥53.0bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥46.8bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥43.1bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Revenue¥52.0bn2020-05-01 → 2021-04-30vCons.Net sales (5-year summary)
Operating income¥5.9bn2024-05-01 → 2025-04-30Cons.Operating income
Operating income¥5.9bn2023-05-01 → 2024-04-30Cons.Operating income
Ordinary income¥5.2bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥5.8bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥3.7bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.7bn2020-05-01 → 2021-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥5.1bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Profit before tax¥5.9bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Net income (owners)¥2.7bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥828m2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-05-01 → 2021-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.9bn2024-05-01 → 2025-04-30Cons.Profit loss
Net income¥4.6bn2023-05-01 → 2024-04-30Cons.Profit loss
Total assets¥40.6bnat 2025-04-30Cons.Assets
Total assets¥38.2bnat 2024-04-30Cons.Assets
Total assets¥35.9bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥35.1bnat 2022-04-30vCons.Total assets (5-year summary)
Total assets¥34.8bnat 2021-04-30vCons.Total assets (5-year summary)
Total liabilities¥32.0bnat 2025-04-30Cons.Liabilities
Total liabilities¥23.0bnat 2024-04-30Cons.Liabilities
Net assets / equity¥8.5bnat 2025-04-30Cons.Net assets
Net assets / equity¥15.2bnat 2024-04-30Cons.Net assets
Net assets / equity¥11.0bnat 2023-04-30vCons.Net assets
Net assets / equity¥11.0bnat 2022-04-30vCons.Net assets (5-year summary)
Net assets / equity¥12.1bnat 2021-04-30vCons.Net assets (5-year summary)
Cash and deposits¥20.7bnat 2025-04-30Cons.Cash and deposits
Cash and deposits¥18.7bnat 2024-04-30Cons.Cash and deposits
Cash & equivalents¥20.7bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥18.7bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥18.3bnat 2023-04-30vCons.Cash and cash equivalents
Cash & equivalents¥17.7bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥17.6bnat 2021-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.6bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.2bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.1bn2020-05-01 → 2021-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥687m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥645m2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥511m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2020-05-01 → 2021-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.9bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.7bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.6bn2020-05-01 → 2021-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥135.812024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥178.582023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.072022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.862021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.062020-05-01 → 2021-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥134.962024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥176.742023-05-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥94.312022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.652021-05-01 → 2022-04-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥297.46at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥582.26at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥412.94at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥366.01at 2022-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥415.12at 2021-04-30vCons.Net assets per share (5-year summary)
Equity ratio16.0%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.5%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio19.6%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-04-30vCons.Equity to asset ratio (5-year summary)
ROE30.4%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE35.9%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE23.7%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE10.6%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
ROE18.9%2020-05-01 → 2021-04-30vCons.Rate of return on equity (5-year summary)
Employees873at 2025-04-30Cons.Number of employees
Employees884at 2024-04-30Cons.Number of employees
Employees913at 2023-04-30vCons.Number of employees
Employees938at 2022-04-30vCons.Number of employees
Employees915at 2021-04-30vCons.Number of employees
Revenue¥10.0bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥9.2bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥9.3bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥8.8bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Revenue¥11.7bn2020-05-01 → 2021-04-30vStandaloneNet sales (5-year summary)
Operating income¥753m2024-05-01 → 2025-04-30StandaloneOperating income
Operating income¥818m2023-05-01 → 2024-04-30StandaloneOperating income
Ordinary income¥783m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥823m2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥512m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-05-01 → 2021-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥574m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax¥403m2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Net income¥760m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥795m2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥143m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥254m2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Net income−¥764m2020-05-01 → 2021-04-30vStandaloneNet income loss (5-year summary)
Total assets¥31.6bnat 2025-04-30StandaloneAssets
Total assets¥25.1bnat 2024-04-30StandaloneAssets
Total assets¥26.1bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2021-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥21.0bnat 2025-04-30StandaloneLiabilities
Total liabilities¥16.8bnat 2024-04-30StandaloneLiabilities
Net assets / equity¥10.6bnat 2025-04-30StandaloneNet assets
Net assets / equity¥8.3bnat 2024-04-30StandaloneNet assets
Net assets / equity¥7.4bnat 2023-04-30vStandaloneNet assets
Net assets / equity¥5.9bnat 2022-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥8.3bnat 2021-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2025-04-30StandaloneCash and deposits
Cash and deposits¥5.6bnat 2024-04-30StandaloneCash and deposits
EPS (basic)¥37.552024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.82023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.612022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.862021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.662020-05-01 → 2021-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥37.322024-05-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.392023-05-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥7.552022-05-01 → 2023-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.82021-05-01 → 2022-04-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥272023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-05-01 → 2021-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥486.51at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥408.72at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥369.61at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥313.21at 2022-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥394.59at 2021-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio33.5%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.6%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.3%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2021-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE8.1%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE10.2%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE3.6%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued23,414,000at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2021-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees255at 2025-04-30StandaloneNumber of employees
Employees260at 2024-04-30StandaloneNumber of employees
Employees261at 2023-04-30vStandaloneNumber of employees
Employees287at 2022-04-30vStandaloneNumber of employees
Employees239at 2021-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-04-30¥330m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-05-01 → 2025-04-30−¥21m
Reconciling Itemsreconcilingcapex2024-05-01 → 2025-04-30−¥13m
Reconciling Itemsreconcilingdepreciation2024-05-01 → 2025-04-30−¥9m
Reconciling Itemsreconcilingrevenue2024-05-01 → 2025-04-30−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-05-01 → 2025-04-30−¥2.5bn
Reconciling Itemsreconcilingsegment assetsat 2025-04-30¥20.0bn
Reconciling Itemsreconcilingsegment profit2024-05-01 → 2025-04-30−¥581,000
Total Of Reportable Segments And Otherssegment totalcapex2024-05-01 → 2025-04-30¥777m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-05-01 → 2025-04-30¥702m
Total Of Reportable Segments And Otherssegment totalrevenue2024-05-01 → 2025-04-30¥57.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-05-01 → 2025-04-30¥55.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-05-01 → 2025-04-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-04-30¥20.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-05-01 → 2025-04-30¥5.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-04-30¥347m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-05-01 → 2024-04-30−¥21m
Reconciling Itemsreconcilingcapex2023-05-01 → 2024-04-30−¥31m
Reconciling Itemsreconcilingdepreciation2023-05-01 → 2024-04-30−¥4m
Reconciling Itemsreconcilingrevenue2023-05-01 → 2024-04-30−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2023-05-01 → 2024-04-30−¥2.8bn
Reconciling Itemsreconcilingsegment assetsat 2024-04-30¥17.9bn
Reconciling Itemsreconcilingsegment profit2023-05-01 → 2024-04-30−¥21m
Total Of Reportable Segments And Otherssegment totalcapex2023-05-01 → 2024-04-30¥782m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-05-01 → 2024-04-30¥758m
Total Of Reportable Segments And Otherssegment totalrevenue2023-05-01 → 2024-04-30¥55.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-05-01 → 2024-04-30¥53.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-05-01 → 2024-04-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-04-30¥20.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-05-01 → 2024-04-30¥5.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,727
ItemContextValueUnit
Net assets (5-year summary)Prior2YearInstant11032352000JPY
Net assets (5-year summary)Prior1YearInstant15196827000JPY
Net assets (5-year summary)CurrentYearInstant8536536000JPY
Total assets (5-year summary)Prior4YearInstant34835976000JPY
Total assets (5-year summary)Prior3YearInstant35050152000JPY
Total assets (5-year summary)Prior2YearInstant35926487000JPY
Total assets (5-year summary)Prior1YearInstant38183589000JPY
Total assets (5-year summary)CurrentYearInstant40558896000JPY
Net assets per share (5-year summary)Prior4YearInstant415.12
Net assets per share (5-year summary)Prior3YearInstant366.01
Net assets per share (5-year summary)Prior2YearInstant412.94
Net assets per share (5-year summary)Prior1YearInstant582.26
Net assets per share (5-year summary)CurrentYearInstant297.46
Basic earnings loss per share (5-year summary)Prior4YearDuration74.06
Basic earnings loss per share (5-year summary)Prior3YearDuration41.86
Basic earnings loss per share (5-year summary)Prior2YearDuration95.07
Basic earnings loss per share (5-year summary)Prior1YearDuration178.58
Basic earnings loss per share (5-year summary)CurrentYearDuration135.81
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration41.65
Diluted earnings per share (5-year summary)Prior2YearDuration94.31
Diluted earnings per share (5-year summary)Prior1YearDuration176.74
Diluted earnings per share (5-year summary)CurrentYearDuration134.96
Equity to asset ratio (5-year summary)Prior4YearInstant0.250
Equity to asset ratio (5-year summary)Prior3YearInstant0.196
Equity to asset ratio (5-year summary)Prior2YearInstant0.229
Equity to asset ratio (5-year summary)Prior1YearInstant0.305
Equity to asset ratio (5-year summary)CurrentYearInstant0.160
Rate of return on equity (5-year summary)Prior4YearDuration0.189
Rate of return on equity (5-year summary)Prior3YearDuration0.106
Rate of return on equity (5-year summary)Prior2YearDuration0.237
Rate of return on equity (5-year summary)Prior1YearDuration0.359
Rate of return on equity (5-year summary)CurrentYearDuration0.304
Price earnings ratio (5-year summary)Prior4YearDuration12.17
Price earnings ratio (5-year summary)Prior3YearDuration20.97
Price earnings ratio (5-year summary)Prior2YearDuration16.24
Price earnings ratio (5-year summary)Prior1YearDuration8.09
Price earnings ratio (5-year summary)CurrentYearDuration11.17
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration7122982000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2333843000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3322201000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration4225973000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration4573382000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-2655639000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration510690000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-644624000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1085370000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-687485000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-2571925000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-2731200000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-04-30pass
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2024-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass