Annual report

Period2024-05-01 → 2025-04-30
Filed2025-07-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥55.1bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥53.0bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥46.8bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥43.1bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Revenue¥52.0bn2020-05-01 → 2021-04-30vCons.Net sales (5-year summary)
Operating income¥5.9bn2024-05-01 → 2025-04-30Cons.Operating income
Operating income¥5.9bn2023-05-01 → 2024-04-30Cons.Operating income
Ordinary income¥5.2bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥5.8bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥3.7bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.7bn2020-05-01 → 2021-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥5.1bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Profit before tax¥5.9bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Net income (owners)¥2.7bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥828m2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-05-01 → 2021-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.9bn2024-05-01 → 2025-04-30Cons.Profit loss
Net income¥4.6bn2023-05-01 → 2024-04-30Cons.Profit loss
Total assets¥40.6bnat 2025-04-30Cons.Assets
Total assets¥38.2bnat 2024-04-30Cons.Assets
Total assets¥35.9bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥35.1bnat 2022-04-30vCons.Total assets (5-year summary)
Total assets¥34.8bnat 2021-04-30vCons.Total assets (5-year summary)
Total liabilities¥32.0bnat 2025-04-30Cons.Liabilities
Total liabilities¥23.0bnat 2024-04-30Cons.Liabilities
Net assets / equity¥8.5bnat 2025-04-30Cons.Net assets
Net assets / equity¥15.2bnat 2024-04-30Cons.Net assets
Net assets / equity¥11.0bnat 2023-04-30vCons.Net assets
Net assets / equity¥11.0bnat 2022-04-30vCons.Net assets (5-year summary)
Net assets / equity¥12.1bnat 2021-04-30vCons.Net assets (5-year summary)
Cash and deposits¥20.7bnat 2025-04-30Cons.Cash and deposits
Cash and deposits¥18.7bnat 2024-04-30Cons.Cash and deposits
Cash & equivalents¥20.7bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥18.7bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥18.3bnat 2023-04-30vCons.Cash and cash equivalents
Cash & equivalents¥17.7bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥17.6bnat 2021-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.6bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.2bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.1bn2020-05-01 → 2021-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥687m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥645m2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥511m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2020-05-01 → 2021-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.9bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.7bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.6bn2020-05-01 → 2021-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥135.812024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥178.582023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.072022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.862021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.062020-05-01 → 2021-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥134.962024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥176.742023-05-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥94.312022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.652021-05-01 → 2022-04-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥297.46at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥582.26at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥412.94at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥366.01at 2022-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥415.12at 2021-04-30vCons.Net assets per share (5-year summary)
Equity ratio16.0%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.5%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio19.6%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-04-30vCons.Equity to asset ratio (5-year summary)
ROE30.4%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE35.9%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE23.7%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE10.6%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
ROE18.9%2020-05-01 → 2021-04-30vCons.Rate of return on equity (5-year summary)
Employees873at 2025-04-30Cons.Number of employees
Employees884at 2024-04-30Cons.Number of employees
Employees913at 2023-04-30vCons.Number of employees
Employees938at 2022-04-30vCons.Number of employees
Employees915at 2021-04-30vCons.Number of employees
Revenue¥10.0bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥9.2bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥9.3bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥8.8bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Revenue¥11.7bn2020-05-01 → 2021-04-30vStandaloneNet sales (5-year summary)
Operating income¥753m2024-05-01 → 2025-04-30StandaloneOperating income
Operating income¥818m2023-05-01 → 2024-04-30StandaloneOperating income
Ordinary income¥783m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥823m2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥512m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-05-01 → 2021-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥574m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax¥403m2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Net income¥760m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥795m2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥143m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥254m2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Net income−¥764m2020-05-01 → 2021-04-30vStandaloneNet income loss (5-year summary)
Total assets¥31.6bnat 2025-04-30StandaloneAssets
Total assets¥25.1bnat 2024-04-30StandaloneAssets
Total assets¥26.1bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2021-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥21.0bnat 2025-04-30StandaloneLiabilities
Total liabilities¥16.8bnat 2024-04-30StandaloneLiabilities
Net assets / equity¥10.6bnat 2025-04-30StandaloneNet assets
Net assets / equity¥8.3bnat 2024-04-30StandaloneNet assets
Net assets / equity¥7.4bnat 2023-04-30vStandaloneNet assets
Net assets / equity¥5.9bnat 2022-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥8.3bnat 2021-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2025-04-30StandaloneCash and deposits
Cash and deposits¥5.6bnat 2024-04-30StandaloneCash and deposits
EPS (basic)¥37.552024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.82023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.612022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.862021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.662020-05-01 → 2021-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥37.322024-05-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.392023-05-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥7.552022-05-01 → 2023-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.82021-05-01 → 2022-04-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥272023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-05-01 → 2021-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥486.51at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥408.72at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥369.61at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥313.21at 2022-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥394.59at 2021-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio33.5%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.6%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.3%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2021-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE8.1%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE10.2%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE3.6%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued23,414,000at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2021-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees255at 2025-04-30StandaloneNumber of employees
Employees260at 2024-04-30StandaloneNumber of employees
Employees261at 2023-04-30vStandaloneNumber of employees
Employees287at 2022-04-30vStandaloneNumber of employees
Employees239at 2021-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-04-30¥330m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-05-01 → 2025-04-30−¥21m
Reconciling Itemsreconcilingcapex2024-05-01 → 2025-04-30−¥13m
Reconciling Itemsreconcilingdepreciation2024-05-01 → 2025-04-30−¥9m
Reconciling Itemsreconcilingrevenue2024-05-01 → 2025-04-30−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-05-01 → 2025-04-30−¥2.5bn
Reconciling Itemsreconcilingsegment assetsat 2025-04-30¥20.0bn
Reconciling Itemsreconcilingsegment profit2024-05-01 → 2025-04-30−¥581,000
Total Of Reportable Segments And Otherssegment totalcapex2024-05-01 → 2025-04-30¥777m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-05-01 → 2025-04-30¥702m
Total Of Reportable Segments And Otherssegment totalrevenue2024-05-01 → 2025-04-30¥57.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-05-01 → 2025-04-30¥55.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-05-01 → 2025-04-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-04-30¥20.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-05-01 → 2025-04-30¥5.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-04-30¥347m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-05-01 → 2024-04-30−¥21m
Reconciling Itemsreconcilingcapex2023-05-01 → 2024-04-30−¥31m
Reconciling Itemsreconcilingdepreciation2023-05-01 → 2024-04-30−¥4m
Reconciling Itemsreconcilingrevenue2023-05-01 → 2024-04-30−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2023-05-01 → 2024-04-30−¥2.8bn
Reconciling Itemsreconcilingsegment assetsat 2024-04-30¥17.9bn
Reconciling Itemsreconcilingsegment profit2023-05-01 → 2024-04-30−¥21m
Total Of Reportable Segments And Otherssegment totalcapex2023-05-01 → 2024-04-30¥782m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-05-01 → 2024-04-30¥758m
Total Of Reportable Segments And Otherssegment totalrevenue2023-05-01 → 2024-04-30¥55.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-05-01 → 2024-04-30¥53.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-05-01 → 2024-04-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-04-30¥20.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-05-01 → 2024-04-30¥5.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,727
ItemContextValueUnit
Current liabilitiesPrior1YearInstant14149868000JPY
Current liabilitiesCurrentYearInstant15846408000JPY
Long term loans payablePrior1YearInstant7629384000JPY
Long term loans payableCurrentYearInstant15158208000JPY
Lease obligations nclPrior1YearInstant708750000JPY
Lease obligations nclCurrentYearInstant456369000JPY
Provision for directors retirement benefitsPrior1YearInstant60527000JPY
Provision for directors retirement benefitsCurrentYearInstant60527000JPY
Other provision nclPrior1YearInstant-JPY
Other provision nclCurrentYearInstant36382000JPY
Net defined benefit liabilityPrior1YearInstant66206000JPY
Net defined benefit liabilityCurrentYearInstant73290000JPY
Other nclPrior1YearInstant372025000JPY
Other nclCurrentYearInstant391173000JPY
Noncurrent liabilitiesPrior1YearInstant8836893000JPY
Noncurrent liabilitiesCurrentYearInstant16175950000JPY
LiabilitiesPrior1YearInstant22986762000JPY
LiabilitiesCurrentYearInstant32022359000JPY
Capital stockPrior1YearInstant4514185000JPY
Capital stockCurrentYearInstant4514185000JPY
Capital surplusPrior1YearInstant1496844000JPY
Capital surplusCurrentYearInstant-JPY
Retained earningsPrior1YearInstant8693075000JPY
Retained earningsCurrentYearInstant3361628000JPY
Treasury stockPrior1YearInstant-3240129000JPY
Treasury stockCurrentYearInstant-1536820000JPY
Shareholders equityPrior1YearInstant11463975000JPY
Shareholders equityCurrentYearInstant6338993000JPY
Valuation difference on available for sale securitiesPrior1YearInstant174924000JPY
Valuation difference on available for sale securitiesCurrentYearInstant155839000JPY
Foreign currency translation adjustmentPrior1YearInstant-10015000JPY
Foreign currency translation adjustmentCurrentYearInstant-15772000JPY
Valuation and translation adjustmentsPrior1YearInstant164909000JPY
Valuation and translation adjustmentsCurrentYearInstant140067000JPY
Share award rightsPrior1YearInstant133359000JPY
Share award rightsCurrentYearInstant21733000JPY
Subscription rights to sharesPrior1YearInstant780000JPY
Subscription rights to sharesCurrentYearInstant-JPY
Non controlling interestsPrior1YearInstant3433802000JPY
Non controlling interestsCurrentYearInstant2035742000JPY
Net assetsPrior1YearInstant15196827000JPY
Net assetsCurrentYearInstant8536536000JPY
Liabilities and net assetsPrior1YearInstant38183589000JPY
Liabilities and net assetsCurrentYearInstant40558896000JPY
Net salesPrior1YearDuration53037592000JPY
Net salesCurrentYearDuration55073206000JPY
Cost of salesPrior1YearDuration37651230000JPY
Cost of salesCurrentYearDuration39359859000JPY
Gross profitPrior1YearDuration15386361000JPY
Gross profitCurrentYearDuration15713347000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-04-30pass
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2024-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass