Annual report

Period2022-05-01 → 2023-04-30
Filed2023-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥46.8bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥43.1bn2021-05-01 → 2022-04-30Cons.Net sales
Revenue¥52.0bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥55.3bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Revenue¥50.4bn2018-05-01 → 2019-04-30dCons.Net sales (5-year summary)
Operating income¥4.0bn2022-05-01 → 2023-04-30Cons.Operating income
Operating income¥3.2bn2021-05-01 → 2022-04-30Cons.Operating income
Ordinary income¥3.7bn2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥2.9bn2021-05-01 → 2022-04-30Cons.Ordinary income
Ordinary income¥3.7bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2018-05-01 → 2019-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2022-05-01 → 2023-04-30Cons.Income before income taxes
Profit before tax¥2.7bn2021-05-01 → 2022-04-30Cons.Income before income taxes
Net income (owners)¥1.8bn2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥828m2021-05-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥619m2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥279m2018-05-01 → 2019-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.6bn2022-05-01 → 2023-04-30Cons.Profit loss
Net income¥1.7bn2021-05-01 → 2022-04-30Cons.Profit loss
Total assets¥35.9bnat 2023-04-30Cons.Assets
Total assets¥35.1bnat 2022-04-30Cons.Assets
Total assets¥34.8bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥42.5bnat 2020-04-30dCons.Total assets (5-year summary)
Total assets¥39.2bnat 2019-04-30dCons.Total assets (5-year summary)
Total liabilities¥24.9bnat 2023-04-30Cons.Liabilities
Total liabilities¥24.0bnat 2022-04-30Cons.Liabilities
Net assets / equity¥11.0bnat 2023-04-30Cons.Net assets
Net assets / equity¥11.0bnat 2022-04-30Cons.Net assets
Net assets / equity¥12.1bnat 2021-04-30dCons.Net assets
Net assets / equity¥10.8bnat 2020-04-30dCons.Net assets (5-year summary)
Net assets / equity¥11.3bnat 2019-04-30dCons.Net assets (5-year summary)
Cash and deposits¥18.3bnat 2023-04-30Cons.Cash and deposits
Cash and deposits¥17.7bnat 2022-04-30Cons.Cash and deposits
Cash & equivalents¥18.3bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥17.7bnat 2022-04-30Cons.Cash and cash equivalents
Cash & equivalents¥17.6bnat 2021-04-30dCons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.5bnat 2019-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.3bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥645m2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow¥511m2021-05-01 → 2022-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.7bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.6bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥626m2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.3bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥95.072022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.862021-05-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.062020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.932019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.592018-05-01 → 2019-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥94.312022-05-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.652021-05-01 → 2022-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.572018-05-01 → 2019-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥412.94at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥366.01at 2022-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥415.12at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥368.19at 2020-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥405.57at 2019-04-30dCons.Net assets per share (5-year summary)
Equity ratio22.9%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.6%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio19.0%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio23.0%at 2019-04-30dCons.Equity to asset ratio (5-year summary)
ROE23.7%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE10.6%2021-05-01 → 2022-04-30Cons.Rate of return on equity (5-year summary)
ROE18.9%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
ROE3.1%2018-05-01 → 2019-04-30dCons.Rate of return on equity (5-year summary)
Employees913at 2023-04-30Cons.Number of employees
Employees938at 2022-04-30Cons.Number of employees
Employees915at 2021-04-30dCons.Number of employees
Employees1,291at 2020-04-30dCons.Number of employees
Employees1,266at 2019-04-30dCons.Number of employees
Revenue¥9.3bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥8.8bn2021-05-01 → 2022-04-30StandaloneNet sales
Revenue¥11.7bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥12.0bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Revenue¥12.8bn2018-05-01 → 2019-04-30dStandaloneNet sales (5-year summary)
Operating income¥541m2022-05-01 → 2023-04-30StandaloneOperating income
Operating income¥565m2021-05-01 → 2022-04-30StandaloneOperating income
Ordinary income¥512m2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥812m2021-05-01 → 2022-04-30StandaloneOrdinary income
Ordinary income¥1.3bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥591m2018-05-01 → 2019-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥17m2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Profit before tax¥266m2021-05-01 → 2022-04-30StandaloneIncome before income taxes
Net income¥143m2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥254m2021-05-01 → 2022-04-30StandaloneProfit loss
Net income−¥764m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥802m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Net income¥385m2018-05-01 → 2019-04-30dStandaloneNet income loss (5-year summary)
Total assets¥26.1bnat 2023-04-30StandaloneAssets
Total assets¥21.3bnat 2022-04-30StandaloneAssets
Total assets¥21.3bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥25.5bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total assets¥25.5bnat 2019-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥18.6bnat 2023-04-30StandaloneLiabilities
Total liabilities¥15.4bnat 2022-04-30StandaloneLiabilities
Net assets / equity¥7.4bnat 2023-04-30StandaloneNet assets
Net assets / equity¥5.9bnat 2022-04-30StandaloneNet assets
Net assets / equity¥8.3bnat 2021-04-30dStandaloneNet assets
Net assets / equity¥10.1bnat 2020-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥9.7bnat 2019-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥6.8bnat 2023-04-30StandaloneCash and deposits
Cash and deposits¥5.6bnat 2022-04-30StandaloneCash and deposits
EPS (basic)¥7.612022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.862021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.662020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.162019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.332018-05-01 → 2019-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.552022-05-01 → 2023-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.82021-05-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.132019-05-01 → 2020-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.32018-05-01 → 2019-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥82022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52021-05-01 → 2022-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72018-05-01 → 2019-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥369.61at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥313.21at 2022-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥394.59at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥462.02at 2020-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥435.1at 2019-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio28.3%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.9%at 2019-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE3.6%2021-05-01 → 2022-04-30StandaloneRate of return on equity (5-year summary)
ROE8.1%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
ROE4.0%2018-05-01 → 2019-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued23,414,000at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2019-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees261at 2023-04-30StandaloneNumber of employees
Employees287at 2022-04-30StandaloneNumber of employees
Employees239at 2021-04-30dStandaloneNumber of employees
Employees230at 2020-04-30dStandaloneNumber of employees
Employees237at 2019-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-04-30¥426m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-05-01 → 2023-04-30−¥17m
Reconciling Itemsreconcilingcapex2022-05-01 → 2023-04-30−¥9m
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30−¥3m
Reconciling Itemsreconcilingrevenue2022-05-01 → 2023-04-30−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-05-01 → 2023-04-30−¥2.8bn
Reconciling Itemsreconcilingsegment assetsat 2023-04-30¥17.5bn
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30¥2m
Total Of Reportable Segments And Otherssegment totalcapex2022-05-01 → 2023-04-30¥564m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-05-01 → 2023-04-30¥893m
Total Of Reportable Segments And Otherssegment totalrevenue2022-05-01 → 2023-04-30¥49.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-05-01 → 2023-04-30¥46.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-05-01 → 2023-04-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-04-30¥18.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-05-01 → 2023-04-30¥4.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-04-30¥441m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-05-01 → 2022-04-30−¥15m
Reconciling Itemsreconcilingcapex2021-05-01 → 2022-04-30−¥10m
Reconciling Itemsreconcilingdepreciation2021-05-01 → 2022-04-30−¥249,000
Reconciling Itemsreconcilingrevenue2021-05-01 → 2022-04-30−¥3.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-05-01 → 2022-04-30−¥3.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-04-30¥16.9bn
Reconciling Itemsreconcilingsegment profit2021-05-01 → 2022-04-30−¥3m
Total Of Reportable Segments And Otherssegment totalcapex2021-05-01 → 2022-04-30¥984m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-05-01 → 2022-04-30¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-05-01 → 2022-04-30¥46.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-05-01 → 2022-04-30¥43.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-05-01 → 2022-04-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-04-30¥18.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-05-01 → 2022-04-30¥3.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,649
ItemContextValueUnit
Net assets (5-year summary)CurrentYearInstant11032352000JPY
Total assets (5-year summary)Prior4YearInstant39164009000JPY
Total assets (5-year summary)Prior3YearInstant42472125000JPY
Total assets (5-year summary)Prior2YearInstant34835976000JPY
Total assets (5-year summary)Prior1YearInstant35050152000JPY
Total assets (5-year summary)CurrentYearInstant35926487000JPY
Net assets per share (5-year summary)Prior4YearInstant405.57
Net assets per share (5-year summary)Prior3YearInstant368.19
Net assets per share (5-year summary)Prior2YearInstant415.12
Net assets per share (5-year summary)Prior1YearInstant366.01
Net assets per share (5-year summary)CurrentYearInstant412.94
Basic earnings loss per share (5-year summary)Prior4YearDuration12.59
Basic earnings loss per share (5-year summary)Prior3YearDuration-27.93
Basic earnings loss per share (5-year summary)Prior2YearDuration74.06
Basic earnings loss per share (5-year summary)Prior1YearDuration41.86
Basic earnings loss per share (5-year summary)CurrentYearDuration95.07
Diluted earnings per share (5-year summary)Prior4YearDuration12.57
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration41.65
Diluted earnings per share (5-year summary)CurrentYearDuration94.31
Equity to asset ratio (5-year summary)Prior4YearInstant0.230
Equity to asset ratio (5-year summary)Prior3YearInstant0.190
Equity to asset ratio (5-year summary)Prior2YearInstant0.250
Equity to asset ratio (5-year summary)Prior1YearInstant0.196
Equity to asset ratio (5-year summary)CurrentYearInstant0.229
Rate of return on equity (5-year summary)Prior4YearDuration0.031
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.189
Rate of return on equity (5-year summary)Prior1YearDuration0.106
Rate of return on equity (5-year summary)CurrentYearDuration0.237
Price earnings ratio (5-year summary)Prior4YearDuration89.04
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration12.17
Price earnings ratio (5-year summary)Prior1YearDuration20.97
Price earnings ratio (5-year summary)CurrentYearDuration16.24
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration3182339000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1480330000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration7122982000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2333843000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration3322201000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-3688469000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1870231000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-2655639000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration510690000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-644624000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration2320739000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration625898000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2571925000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2731200000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-04-30pass
balance sheet identityconsolidated 2023-04-30pass rounding
balance sheet identitynon_consolidated 2022-04-30pass rounding
balance sheet identitynon_consolidated 2023-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-04-30pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2021-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-05-01/2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2021-05-01/2022-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2021-05-01/2022-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2021-05-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · total assetsconsolidated 2022-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass