Annual report

Period2022-05-01 → 2023-04-30
Filed2023-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥46.8bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥43.1bn2021-05-01 → 2022-04-30Cons.Net sales
Revenue¥52.0bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥55.3bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Revenue¥50.4bn2018-05-01 → 2019-04-30dCons.Net sales (5-year summary)
Operating income¥4.0bn2022-05-01 → 2023-04-30Cons.Operating income
Operating income¥3.2bn2021-05-01 → 2022-04-30Cons.Operating income
Ordinary income¥3.7bn2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥2.9bn2021-05-01 → 2022-04-30Cons.Ordinary income
Ordinary income¥3.7bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2018-05-01 → 2019-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2022-05-01 → 2023-04-30Cons.Income before income taxes
Profit before tax¥2.7bn2021-05-01 → 2022-04-30Cons.Income before income taxes
Net income (owners)¥1.8bn2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥828m2021-05-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥619m2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥279m2018-05-01 → 2019-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.6bn2022-05-01 → 2023-04-30Cons.Profit loss
Net income¥1.7bn2021-05-01 → 2022-04-30Cons.Profit loss
Total assets¥35.9bnat 2023-04-30Cons.Assets
Total assets¥35.1bnat 2022-04-30Cons.Assets
Total assets¥34.8bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥42.5bnat 2020-04-30dCons.Total assets (5-year summary)
Total assets¥39.2bnat 2019-04-30dCons.Total assets (5-year summary)
Total liabilities¥24.9bnat 2023-04-30Cons.Liabilities
Total liabilities¥24.0bnat 2022-04-30Cons.Liabilities
Net assets / equity¥11.0bnat 2023-04-30Cons.Net assets
Net assets / equity¥11.0bnat 2022-04-30Cons.Net assets
Net assets / equity¥12.1bnat 2021-04-30dCons.Net assets
Net assets / equity¥10.8bnat 2020-04-30dCons.Net assets (5-year summary)
Net assets / equity¥11.3bnat 2019-04-30dCons.Net assets (5-year summary)
Cash and deposits¥18.3bnat 2023-04-30Cons.Cash and deposits
Cash and deposits¥17.7bnat 2022-04-30Cons.Cash and deposits
Cash & equivalents¥18.3bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥17.7bnat 2022-04-30Cons.Cash and cash equivalents
Cash & equivalents¥17.6bnat 2021-04-30dCons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.5bnat 2019-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.3bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥645m2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow¥511m2021-05-01 → 2022-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.7bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.6bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥626m2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.3bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥95.072022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.862021-05-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.062020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.932019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.592018-05-01 → 2019-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥94.312022-05-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.652021-05-01 → 2022-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.572018-05-01 → 2019-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥412.94at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥366.01at 2022-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥415.12at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥368.19at 2020-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥405.57at 2019-04-30dCons.Net assets per share (5-year summary)
Equity ratio22.9%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.6%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio19.0%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio23.0%at 2019-04-30dCons.Equity to asset ratio (5-year summary)
ROE23.7%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE10.6%2021-05-01 → 2022-04-30Cons.Rate of return on equity (5-year summary)
ROE18.9%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
ROE3.1%2018-05-01 → 2019-04-30dCons.Rate of return on equity (5-year summary)
Employees913at 2023-04-30Cons.Number of employees
Employees938at 2022-04-30Cons.Number of employees
Employees915at 2021-04-30dCons.Number of employees
Employees1,291at 2020-04-30dCons.Number of employees
Employees1,266at 2019-04-30dCons.Number of employees
Revenue¥9.3bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥8.8bn2021-05-01 → 2022-04-30StandaloneNet sales
Revenue¥11.7bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥12.0bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Revenue¥12.8bn2018-05-01 → 2019-04-30dStandaloneNet sales (5-year summary)
Operating income¥541m2022-05-01 → 2023-04-30StandaloneOperating income
Operating income¥565m2021-05-01 → 2022-04-30StandaloneOperating income
Ordinary income¥512m2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥812m2021-05-01 → 2022-04-30StandaloneOrdinary income
Ordinary income¥1.3bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥591m2018-05-01 → 2019-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥17m2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Profit before tax¥266m2021-05-01 → 2022-04-30StandaloneIncome before income taxes
Net income¥143m2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥254m2021-05-01 → 2022-04-30StandaloneProfit loss
Net income−¥764m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥802m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Net income¥385m2018-05-01 → 2019-04-30dStandaloneNet income loss (5-year summary)
Total assets¥26.1bnat 2023-04-30StandaloneAssets
Total assets¥21.3bnat 2022-04-30StandaloneAssets
Total assets¥21.3bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥25.5bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total assets¥25.5bnat 2019-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥18.6bnat 2023-04-30StandaloneLiabilities
Total liabilities¥15.4bnat 2022-04-30StandaloneLiabilities
Net assets / equity¥7.4bnat 2023-04-30StandaloneNet assets
Net assets / equity¥5.9bnat 2022-04-30StandaloneNet assets
Net assets / equity¥8.3bnat 2021-04-30dStandaloneNet assets
Net assets / equity¥10.1bnat 2020-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥9.7bnat 2019-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥6.8bnat 2023-04-30StandaloneCash and deposits
Cash and deposits¥5.6bnat 2022-04-30StandaloneCash and deposits
EPS (basic)¥7.612022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.862021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.662020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.162019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.332018-05-01 → 2019-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.552022-05-01 → 2023-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.82021-05-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.132019-05-01 → 2020-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.32018-05-01 → 2019-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥82022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52021-05-01 → 2022-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72018-05-01 → 2019-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥369.61at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥313.21at 2022-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥394.59at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥462.02at 2020-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥435.1at 2019-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio28.3%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.9%at 2019-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE3.6%2021-05-01 → 2022-04-30StandaloneRate of return on equity (5-year summary)
ROE8.1%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
ROE4.0%2018-05-01 → 2019-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued23,414,000at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2019-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees261at 2023-04-30StandaloneNumber of employees
Employees287at 2022-04-30StandaloneNumber of employees
Employees239at 2021-04-30dStandaloneNumber of employees
Employees230at 2020-04-30dStandaloneNumber of employees
Employees237at 2019-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-04-30¥426m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-05-01 → 2023-04-30−¥17m
Reconciling Itemsreconcilingcapex2022-05-01 → 2023-04-30−¥9m
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30−¥3m
Reconciling Itemsreconcilingrevenue2022-05-01 → 2023-04-30−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-05-01 → 2023-04-30−¥2.8bn
Reconciling Itemsreconcilingsegment assetsat 2023-04-30¥17.5bn
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30¥2m
Total Of Reportable Segments And Otherssegment totalcapex2022-05-01 → 2023-04-30¥564m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-05-01 → 2023-04-30¥893m
Total Of Reportable Segments And Otherssegment totalrevenue2022-05-01 → 2023-04-30¥49.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-05-01 → 2023-04-30¥46.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-05-01 → 2023-04-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-04-30¥18.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-05-01 → 2023-04-30¥4.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-04-30¥441m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-05-01 → 2022-04-30−¥15m
Reconciling Itemsreconcilingcapex2021-05-01 → 2022-04-30−¥10m
Reconciling Itemsreconcilingdepreciation2021-05-01 → 2022-04-30−¥249,000
Reconciling Itemsreconcilingrevenue2021-05-01 → 2022-04-30−¥3.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-05-01 → 2022-04-30−¥3.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-04-30¥16.9bn
Reconciling Itemsreconcilingsegment profit2021-05-01 → 2022-04-30−¥3m
Total Of Reportable Segments And Otherssegment totalcapex2021-05-01 → 2022-04-30¥984m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-05-01 → 2022-04-30¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-05-01 → 2022-04-30¥46.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-05-01 → 2022-04-30¥43.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-05-01 → 2022-04-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-04-30¥18.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-05-01 → 2022-04-30¥3.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,649
ItemContextValueUnit
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-16843000JPY
Interest and dividends income ope cfPrior1YearDuration-293000JPY
Interest and dividends income ope cfCurrentYearDuration-742000JPY
Interest expenses paid on loans and bonds ope cfPrior1YearDuration103669000JPY
Interest expenses paid on loans and bonds ope cfCurrentYearDuration113717000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-18276000JPY
Foreign exchange losses gains ope cfCurrentYearDuration83000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration118000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration1922000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration119883000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration234101000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-1225141000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-364427000JPY
Decrease increase in inventories ope cfPrior1YearDuration-111543000JPY
Decrease increase in inventories ope cfCurrentYearDuration-208045000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration1257696000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration-42911000JPY
Decrease increase in other current assets ope cfPrior1YearDuration-950118000JPY
Decrease increase in other current assets ope cfCurrentYearDuration430911000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration112827000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration98889000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration183347000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration-84869000JPY
Other net ope cfPrior1YearDuration396358000JPY
Other net ope cfCurrentYearDuration64209000JPY
Subtotal ope cfPrior1YearDuration3638337000JPY
Subtotal ope cfCurrentYearDuration4633458000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration289000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration744000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-102202000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-114072000JPY
Income taxes paid ope cfPrior1YearDuration-1461646000JPY
Income taxes paid ope cfCurrentYearDuration-1304354000JPY
Income taxes refund ope cfPrior1YearDuration259065000JPY
Income taxes refund ope cfCurrentYearDuration106425000JPY
Net cash provided by used in operating activitiesPrior1YearDuration2333843000JPY
Net cash provided by used in operating activitiesCurrentYearDuration3322201000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-125646000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-558484000JPY
Purchase of intangible assets inv cfPrior1YearDuration-135773000JPY
Purchase of intangible assets inv cfCurrentYearDuration-110614000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration45751000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration59615000JPY
Other net inv cfPrior1YearDuration726359000JPY
Other net inv cfCurrentYearDuration-35140000JPY
Net cash provided by used in investment activitiesPrior1YearDuration510690000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-644624000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-100000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-JPY
Proceeds from long term loans payable fin cfPrior1YearDuration6000000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-04-30pass
balance sheet identityconsolidated 2023-04-30pass rounding
balance sheet identitynon_consolidated 2022-04-30pass rounding
balance sheet identitynon_consolidated 2023-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-04-30pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2021-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-05-01/2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2021-05-01/2022-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2021-05-01/2022-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2021-05-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · total assetsconsolidated 2022-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass