Annual report

Period2021-05-01 → 2022-04-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥43.1bn2021-05-01 → 2022-04-30Cons.Net sales
Revenue¥52.0bn2020-05-01 → 2021-04-30Cons.Net sales
Revenue¥55.3bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Revenue¥50.4bn2018-05-01 → 2019-04-30dCons.Net sales (5-year summary)
Revenue¥38.7bn2017-05-01 → 2018-04-30dCons.Net sales (5-year summary)
Operating income¥3.2bn2021-05-01 → 2022-04-30Cons.Operating income
Operating income¥3.4bn2020-05-01 → 2021-04-30Cons.Operating income
Ordinary income¥2.9bn2021-05-01 → 2022-04-30Cons.Ordinary income
Ordinary income¥3.7bn2020-05-01 → 2021-04-30Cons.Ordinary income
Ordinary income¥2.5bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2018-05-01 → 2019-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2017-05-01 → 2018-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2021-05-01 → 2022-04-30Cons.Income before income taxes
Profit before tax¥3.7bn2020-05-01 → 2021-04-30Cons.Income before income taxes
Net income (owners)¥828m2021-05-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2020-05-01 → 2021-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥619m2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥279m2018-05-01 → 2019-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥567m2017-05-01 → 2018-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2021-05-01 → 2022-04-30Cons.Profit loss
Net income¥2.5bn2020-05-01 → 2021-04-30Cons.Profit loss
Total assets¥35.1bnat 2022-04-30Cons.Assets
Total assets¥34.8bnat 2021-04-30Cons.Assets
Total assets¥42.5bnat 2020-04-30dCons.Total assets (5-year summary)
Total assets¥39.2bnat 2019-04-30dCons.Total assets (5-year summary)
Total assets¥30.8bnat 2018-04-30dCons.Total assets (5-year summary)
Total liabilities¥24.0bnat 2022-04-30Cons.Liabilities
Total liabilities¥22.7bnat 2021-04-30Cons.Liabilities
Net assets / equity¥11.0bnat 2022-04-30Cons.Net assets
Net assets / equity¥12.1bnat 2021-04-30Cons.Net assets
Net assets / equity¥10.8bnat 2020-04-30dCons.Net assets
Net assets / equity¥11.3bnat 2019-04-30dCons.Net assets (5-year summary)
Net assets / equity¥10.7bnat 2018-04-30dCons.Net assets (5-year summary)
Cash and deposits¥17.7bnat 2022-04-30Cons.Cash and deposits
Cash and deposits¥17.6bnat 2021-04-30Cons.Cash and deposits
Cash & equivalents¥17.7bnat 2022-04-30Cons.Cash and cash equivalents
Cash & equivalents¥17.6bnat 2021-04-30Cons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2020-04-30dCons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2019-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.7bnat 2018-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2020-05-01 → 2021-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2017-05-01 → 2018-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥511m2021-05-01 → 2022-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2020-05-01 → 2021-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.7bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2017-05-01 → 2018-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.7bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.6bn2020-05-01 → 2021-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥626m2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.3bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.5bn2017-05-01 → 2018-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.862021-05-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.062020-05-01 → 2021-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.932019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.592018-05-01 → 2019-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.562017-05-01 → 2018-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥41.652021-05-01 → 2022-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.572018-05-01 → 2019-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥366.01at 2022-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥415.12at 2021-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥368.19at 2020-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥405.57at 2019-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥399.88at 2018-04-30dCons.Net assets per share (5-year summary)
Equity ratio19.6%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio19.0%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio23.0%at 2019-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio28.8%at 2018-04-30dCons.Equity to asset ratio (5-year summary)
ROE10.6%2021-05-01 → 2022-04-30Cons.Rate of return on equity (5-year summary)
ROE18.9%2020-05-01 → 2021-04-30Cons.Rate of return on equity (5-year summary)
ROE3.1%2018-05-01 → 2019-04-30dCons.Rate of return on equity (5-year summary)
Employees938at 2022-04-30Cons.Number of employees
Employees915at 2021-04-30Cons.Number of employees
Employees1,291at 2020-04-30dCons.Number of employees
Employees1,266at 2019-04-30dCons.Number of employees
Employees989at 2018-04-30dCons.Number of employees
Revenue¥8.8bn2021-05-01 → 2022-04-30StandaloneNet sales
Revenue¥11.7bn2020-05-01 → 2021-04-30StandaloneNet sales
Revenue¥12.0bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Revenue¥12.8bn2018-05-01 → 2019-04-30dStandaloneNet sales (5-year summary)
Revenue¥12.9bn2017-05-01 → 2018-04-30dStandaloneNet sales (5-year summary)
Operating income¥565m2021-05-01 → 2022-04-30StandaloneOperating income
Operating income¥171m2020-05-01 → 2021-04-30StandaloneOperating income
Ordinary income¥812m2021-05-01 → 2022-04-30StandaloneOrdinary income
Ordinary income¥1.3bn2020-05-01 → 2021-04-30StandaloneOrdinary income
Ordinary income¥1.0bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥591m2018-05-01 → 2019-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2017-05-01 → 2018-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥266m2021-05-01 → 2022-04-30StandaloneIncome before income taxes
Profit before tax−¥759m2020-05-01 → 2021-04-30StandaloneIncome before income taxes
Net income¥254m2021-05-01 → 2022-04-30StandaloneProfit loss
Net income−¥764m2020-05-01 → 2021-04-30StandaloneProfit loss
Net income¥802m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Net income¥385m2018-05-01 → 2019-04-30dStandaloneNet income loss (5-year summary)
Net income¥906m2017-05-01 → 2018-04-30dStandaloneNet income loss (5-year summary)
Total assets¥21.3bnat 2022-04-30StandaloneAssets
Total assets¥21.3bnat 2021-04-30StandaloneAssets
Total assets¥25.5bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total assets¥25.5bnat 2019-04-30dStandaloneTotal assets (5-year summary)
Total assets¥24.0bnat 2018-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥15.4bnat 2022-04-30StandaloneLiabilities
Total liabilities¥13.0bnat 2021-04-30StandaloneLiabilities
Net assets / equity¥5.9bnat 2022-04-30StandaloneNet assets
Net assets / equity¥8.3bnat 2021-04-30StandaloneNet assets
Net assets / equity¥10.1bnat 2020-04-30dStandaloneNet assets
Net assets / equity¥9.7bnat 2019-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥9.4bnat 2018-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2022-04-30StandaloneCash and deposits
Cash and deposits¥6.1bnat 2021-04-30StandaloneCash and deposits
EPS (basic)¥12.862021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.662020-05-01 → 2021-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.162019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.332018-05-01 → 2019-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.832017-05-01 → 2018-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.82021-05-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.132019-05-01 → 2020-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.32018-05-01 → 2019-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.772017-05-01 → 2018-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥7.52021-05-01 → 2022-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-05-01 → 2021-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72018-05-01 → 2019-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72017-05-01 → 2018-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥313.21at 2022-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥394.59at 2021-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥462.02at 2020-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥435.1at 2019-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥424.77at 2018-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio27.6%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2021-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.9%at 2019-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2018-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.6%2021-05-01 → 2022-04-30StandaloneRate of return on equity (5-year summary)
ROE8.1%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
ROE4.0%2018-05-01 → 2019-04-30dStandaloneRate of return on equity (5-year summary)
ROE10.0%2017-05-01 → 2018-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued23,414,000at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2021-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2019-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,414,000at 2018-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees287at 2022-04-30StandaloneNumber of employees
Employees239at 2021-04-30StandaloneNumber of employees
Employees230at 2020-04-30dStandaloneNumber of employees
Employees237at 2019-04-30dStandaloneNumber of employees
Employees242at 2018-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-04-30¥441m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-05-01 → 2022-04-30−¥15m
Reconciling Itemsreconcilingcapex2021-05-01 → 2022-04-30−¥10m
Reconciling Itemsreconcilingdepreciation2021-05-01 → 2022-04-30−¥249,000
Reconciling Itemsreconcilingrevenue2021-05-01 → 2022-04-30−¥3.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-05-01 → 2022-04-30−¥3.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-04-30¥16.9bn
Reconciling Itemsreconcilingsegment profit2021-05-01 → 2022-04-30−¥3m
Total Of Reportable Segments And Otherssegment totalcapex2021-05-01 → 2022-04-30¥984m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-05-01 → 2022-04-30¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-05-01 → 2022-04-30¥46.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-05-01 → 2022-04-30¥43.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-05-01 → 2022-04-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-04-30¥18.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-05-01 → 2022-04-30¥3.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-04-30¥834m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-05-01 → 2021-04-30−¥18m
Reconciling Itemsreconcilingdepreciation2020-05-01 → 2021-04-30−¥3m
Reconciling Itemsreconcilingrevenue2020-05-01 → 2021-04-30−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2020-05-01 → 2021-04-30−¥2.8bn
Reconciling Itemsreconcilingsegment assetsat 2021-04-30¥17.0bn
Reconciling Itemsreconcilingsegment profit2020-05-01 → 2021-04-30¥7m
Ed Techreportable segmentdepreciation2020-05-01 → 2021-04-30¥27m
Ed Techreportable segmentrevenue2020-05-01 → 2021-04-30¥2.0bn
Ed Techreportable segmentrevenue external2020-05-01 → 2021-04-30¥2.0bn
Ed Techreportable segmentrevenue intersegment2020-05-01 → 2021-04-30¥2m
Ed Techreportable segmentsegment profit2020-05-01 → 2021-04-30−¥241m
Health Techreportable segmentdepreciation2020-05-01 → 2021-04-30¥262m
Health Techreportable segmentrevenue2020-05-01 → 2021-04-30¥2.6bn
Health Techreportable segmentrevenue external2020-05-01 → 2021-04-30¥2.6bn
Health Techreportable segmentrevenue intersegment2020-05-01 → 2021-04-30¥2,000
Health Techreportable segmentsegment profit2020-05-01 → 2021-04-30¥306m
Total Of Reportable Segments And Otherssegment totalcapex2020-05-01 → 2021-04-30¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-05-01 → 2021-04-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-05-01 → 2021-04-30¥54.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-05-01 → 2021-04-30¥52.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-05-01 → 2021-04-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-04-30¥17.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-05-01 → 2021-04-30¥3.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,665
ItemContextValueUnit
Commission fee noePrior1YearDuration57535000JPY
Commission fee noeCurrentYearDuration194201000JPY
Other noePrior1YearDuration41299000JPY
Other noeCurrentYearDuration23349000JPY
Non operating expensesPrior1YearDuration239606000JPY
Non operating expensesCurrentYearDuration321339000JPY
Ordinary incomePrior1YearDuration3661684000JPY
Ordinary incomeCurrentYearDuration2878922000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1658000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration18399000JPY
Gain on liquidation of subsidiaries and affiliates eiPrior1YearDuration-JPY
Gain on liquidation of subsidiaries and affiliates eiCurrentYearDuration2491000JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration2460071000JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYearDuration-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration18000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration2461748000JPY
Extraordinary incomeCurrentYearDuration20890000JPY
Impairment loss elPrior1YearDuration766707000JPY
Impairment loss elCurrentYearDuration97052000JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration125895000JPY
Loss on sales and retirement of noncurrent assets elCurrentYearDuration13318000JPY
Loss on valuation of investment securities elPrior1YearDuration14959000JPY
Loss on valuation of investment securities elCurrentYearDuration105499000JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration10567000JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration-JPY
Loss on transfer of business elPrior1YearDuration-JPY
Loss on transfer of business elCurrentYearDuration312000JPY
Office transfer expenses elPrior1YearDuration1262000JPY
Office transfer expenses elCurrentYearDuration12311000JPY
Provision of allowance for doubtful accounts elPrior1YearDuration1496914000JPY
Provision of allowance for doubtful accounts elCurrentYearDuration-JPY
Provision for loss on damage compensation loss elPrior1YearDuration25000000JPY
Provision for loss on damage compensation loss elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration2441306000JPY
Extraordinary lossCurrentYearDuration228494000JPY
Income before income taxesPrior1YearDuration3682125000JPY
Income before income taxesCurrentYearDuration2671319000JPY
Income taxes currentPrior1YearDuration1303574000JPY
Income taxes currentCurrentYearDuration1151195000JPY
Income taxes deferredPrior1YearDuration-77235000JPY
Income taxes deferredCurrentYearDuration-151337000JPY
Income taxesPrior1YearDuration1226338000JPY
Income taxesCurrentYearDuration999858000JPY
Profit lossPrior1YearDuration2455787000JPY
Profit lossCurrentYearDuration1671461000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration869066000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration843609000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-04-30pass
balance sheet identityconsolidated 2022-04-30pass
balance sheet identitynon_consolidated 2021-04-30pass
balance sheet identitynon_consolidated 2022-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-04-30pass
statement vs summary · net assetsconsolidated 2021-04-30pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2020-04-30pass
statement vs summary · net assetsnon_consolidated 2021-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2020-05-01/2021-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-05-01/2022-04-30pass
statement vs summary · operating cash flowconsolidated 2020-05-01/2021-04-30pass
statement vs summary · operating cash flowconsolidated 2021-05-01/2022-04-30pass
statement vs summary · revenueconsolidated 2020-05-01/2021-04-30pass
statement vs summary · revenueconsolidated 2021-05-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2020-05-01/2021-04-30pass
statement vs summary · revenuenon_consolidated 2021-05-01/2022-04-30pass
statement vs summary · total assetsconsolidated 2021-04-30pass
statement vs summary · total assetsconsolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2021-04-30pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass