Quarterly report · Q2
3842.TEDINET S100PGTX
Period2022-04-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥156m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥148m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥161m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥181m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥151m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥161m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥130m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥142m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥165m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥132m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥142m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥132m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥493m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥488m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥357m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥336m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥392m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥158m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥170m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥27m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥173m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-53.47 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.2 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.32 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.68 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 22815000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 22887000 | JPY |
| Other ncl | Prior1YearInstant | 1017000 | JPY |
| Other ncl | CurrentQuarterInstant | 682000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 356011000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 268950000 | JPY |
| Liabilities | Prior1YearInstant | 1435171000 | JPY |
| Liabilities | CurrentQuarterInstant | 1191375000 | JPY |
| Capital stock | Prior1YearInstant | 1001582000 | JPY |
| Capital stock | CurrentQuarterInstant | 1001582000 | JPY |
| Capital surplus | Prior1YearInstant | 955713000 | JPY |
| Capital surplus | CurrentQuarterInstant | 953713000 | JPY |
| Retained earnings | Prior1YearInstant | 53181000 | JPY |
| Retained earnings | CurrentQuarterInstant | -96848000 | JPY |
| Treasury stock | Prior1YearInstant | -289000 | JPY |
| Treasury stock | CurrentQuarterInstant | -289000 | JPY |
| Shareholders equity | Prior1YearInstant | 2010188000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1858158000 | JPY |
| Net assets | Prior1YearInstant | 2010188000 | JPY |
| Net assets | CurrentQuarterInstant | 1858158000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3445360000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3049534000 | JPY |
| Net sales | Prior1YTDDuration | 1678331000 | JPY |
| Net sales | CurrentYTDDuration | 1163333000 | JPY |
| Cost of sales | Prior1YTDDuration | 1213137000 | JPY |
| Cost of sales | CurrentYTDDuration | 727299000 | JPY |
| Gross profit | Prior1YTDDuration | 465193000 | JPY |
| Gross profit | CurrentYTDDuration | 436034000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 613064000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 591797000 | JPY |
| Operating income | Prior1YTDDuration | -147871000 | JPY |
| Operating income | CurrentYTDDuration | -155763000 | JPY |
| Interest income noi | Prior1YTDDuration | 6000 | JPY |
| Interest income noi | CurrentYTDDuration | 7000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 34000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration | 47000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | 40000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 36000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 3000 | JPY |
| Non operating income | Prior1YTDDuration | 125000 | JPY |
| Non operating income | CurrentYTDDuration | 51000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1417000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1537000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 3009000 | JPY |
| Office transfer expenses noe | Prior1YTDDuration | 1470000 | JPY |
| Office transfer expenses noe | CurrentYTDDuration | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | - | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 350000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |