Quarterly report · Q3
3841.TEDINET S100SREE
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥175m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥204m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥226m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥317m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥238m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥226m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥238m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥204m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥266m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥197m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥959m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥52.93 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.21 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.22 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.22 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.28 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.21 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.22 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,909,800 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,909,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,909,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 48615000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 866855000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 741622000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 86308000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 117261000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1184744000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 955551000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3700000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3700000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3700000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3700000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1188444000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 959251000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 762524000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 762524000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 893443000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 893443000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1675027000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1782530000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -28639000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -28639000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3302355000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3409858000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3302355000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3409858000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4490799000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4369110000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1482605000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1379906000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 500170000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 470816000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 982434000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 909089000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 778680000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 733750000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 203754000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 175338000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 31000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 30000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 14508000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 9857000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 20058000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 35404000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration_NonConsolidatedMember | 5610000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 34599000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 50917000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 801000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |