Quarterly report · Q2
3841.TEDINET S100S647
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥886m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥975m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥86m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥135m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥135m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥317m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥179m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥135m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥179m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥134m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥266m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥154m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥53m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥311m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥358m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥52m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥96m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥75m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥75m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.72 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.69 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.22 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.94 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.27 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.21 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.93 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,909,800 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,909,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,909,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3603388000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 313136000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 178188000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 167852000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 187865000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 538000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 199000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 599000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 54862000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 62854000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4180274000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4033435000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 31615000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 26355000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 22403000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 21284000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 124590000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 145629000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 80941000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 90028000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 50974000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 45344000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 256506000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 281002000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 310525000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 328642000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4490799000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4362078000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 115999000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 25304000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 21419000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 20277000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 94161000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 79699000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 866855000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 794013000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 86308000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 99326000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1184744000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1018622000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3700000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3700000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3700000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3700000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1188444000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1022322000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 762524000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 762524000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 893443000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |