Quarterly report · Q1
3841.TEDINET S100RK0K
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥530m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥573m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥95m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥120m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥123m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥317m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥145m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥123m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥145m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥100m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥266m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥106m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.03 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.22 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.68 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.21 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.67 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,909,800 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,909,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,909,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 930647000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 86308000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 154744000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1184744000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1216423000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3700000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3700000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3700000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3700000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1188444000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1220123000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 762524000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 762524000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 893443000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 893443000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1675027000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1678984000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -28639000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -28639000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3302355000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3306312000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3302355000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3306312000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4490799000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4526436000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 573109000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 530079000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 173301000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 182929000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 399807000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 347150000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 279889000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 252279000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 119917000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 94870000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 19106000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 14559000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 6736000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 14315000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 25848000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 28880000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 298000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 989000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 298000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 989000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 145467000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 122761000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 145467000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |