Quarterly report · Q1
3841.TEDINET S100OW9F
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥573m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥531m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥120m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥105m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥145m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥276m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥105m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥145m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥105m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥106m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥169m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥73m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.68 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.04 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.02 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.67 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.01 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.01 | 2021-04-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,909,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,952,900 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,951,900 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 250
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1172785000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 119619000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 148711000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1214298000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1462514000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6310000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 6310000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6310000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6310000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1220608000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1468824000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 761496000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 762421000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 892415000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 893340000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1485548000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1515118000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -28639000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -28639000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3110820000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3142241000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 111000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 46000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3110932000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3142288000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4331540000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4611113000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 530789000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 573109000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 151436000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 173301000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 379353000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 399807000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 274771000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 279889000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 104582000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 119917000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 19106000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 7120000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 6736000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 7125000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 25848000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 122000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 6314000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 298000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6436000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |