Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥2.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥774m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥208m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥961m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥229m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥168m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥224m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥737m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.3bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥269m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥1.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥277m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥176m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥256m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥746m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥277m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.5bnat 2026-03-31Cons.Assets
Total assets¥3.3bnat 2025-03-31Cons.Assets
Total assets¥1.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥621mat 2026-03-31Cons.Liabilities
Total liabilities¥777mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥470mat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥357mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥155mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥357mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥155mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥297mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥173mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥345mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥435m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥539m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥77m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥352m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥836m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥319m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥525m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥87m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥114m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥957m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥914m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥288m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥281m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥999m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-16.522025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.362024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.312023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.462022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.952021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥23.05at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥33.47at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥21.2at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥20.91at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥12.4at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio75.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio36.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Employees50at 2026-03-31Cons.Number of employees
Employees61at 2025-03-31Cons.Number of employees
Employees46at 2024-03-31vCons.Number of employees
Employees56at 2023-03-31vCons.Number of employees
Employees50at 2022-03-31vCons.Number of employees
Revenue¥144m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥100m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥82m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥132m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥95m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥122m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥109m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥172m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥132m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥268m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥666m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.5bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥186m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥1.5bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥182m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥114m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥298m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2026-03-31StandaloneAssets
Total assets¥2.5bnat 2025-03-31StandaloneAssets
Total assets¥1.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥946mat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥982mat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥293mat 2026-03-31StandaloneLiabilities
Total liabilities¥39mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥922mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥334mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥310mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥64mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-19.842025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.872024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.142023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.362022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.542021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥19.7at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥33.19at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥19.15at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥17.46at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥8.73at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio84.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Shares issued82,680,236at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued73,377,036at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,309,516at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued51,509,516at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,944,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees9at 2026-03-31StandaloneNumber of employees
Employees8at 2025-03-31StandaloneNumber of employees
Employees3at 2024-03-31vStandaloneNumber of employees
Employees4at 2023-03-31vStandaloneNumber of employees
Employees12at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥23m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥23m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥160m
AI Technologyreportable segmentrevenue2025-04-01 → 2026-03-31¥50m
AI Technologyreportable segmentrevenue external2025-04-01 → 2026-03-31¥50m
AI Technologyreportable segmentsegment profit2025-04-01 → 2026-03-31−¥167m
Beauty And Wellness Businessreportable segmentemployeesat 2026-03-3111 pure
Beauty And Wellness Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥856m
Beauty And Wellness Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥856m
Beauty And Wellness Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥82m
Cosmetics Businessreportable segmentemployeesat 2026-03-3115 pure
Cosmetics Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥949m
Cosmetics Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥949m
Cosmetics Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥248m
Investment Businessreportable segmentemployeesat 2026-03-311 pure
Investment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥40m
Investment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥40m
Investment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥38m
Market Expansion Businessreportable segmentemployeesat 2026-03-312 pure
Market Expansion Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2m
Market Expansion Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2m
Market Expansion Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥50,000
Market Expansion Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥37m
Regenerative Medicine Related Businessreportable segmentemployeesat 2026-03-3110 pure
Regenerative Medicine Related Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥489m
Regenerative Medicine Related Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥465m
Regenerative Medicine Related Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥23m
Regenerative Medicine Related Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥54m
Sustainable Businessreportable segmentemployeesat 2026-03-313 pure
Sustainable Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥8m
Sustainable Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥8m
Sustainable Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥64m
—segment totalrevenue2025-04-01 → 2026-03-31¥2.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥2.4bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥23m
—segment totalsegment profit2025-04-01 → 2026-03-31−¥614m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥126m
AI Technologyreportable segmentrevenue2024-04-01 → 2025-03-31¥6m
AI Technologyreportable segmentrevenue external2024-04-01 → 2025-03-31¥6m
AI Technologyreportable segmentsegment profit2024-04-01 → 2025-03-31−¥11m
Beauty And Wellness Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.0bn
Beauty And Wellness Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.0bn
Beauty And Wellness Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥42m
Cosmetics Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥799m
Cosmetics Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥799m
Cosmetics Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥44m
Investment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥12m
Investment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥12m
Investment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥12m
Market Expansion Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥8m
Market Expansion Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥8m
Market Expansion Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥5m
Regenerative Medicine Related Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥364m
Regenerative Medicine Related Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥364m
Regenerative Medicine Related Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥38m
Sustainable Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥22m
Sustainable Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥22m
Sustainable Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥39m
—segment totalrevenue2024-04-01 → 2025-03-31¥2.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥2.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥82m
Investment Businessreportable segmentemployeesat 2026-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,345
ItemContextValueUnit
Shareholders equityCurrentYearInstant1905821000JPY
Subscription rights to sharesPrior1YearInstant18601000JPY
Subscription rights to sharesCurrentYearInstant-JPY
Net assetsPrior1YearInstant2474877000JPY
Net assetsCurrentYearInstant1905821000JPY
Liabilities and net assetsPrior1YearInstant3252288000JPY
Liabilities and net assetsCurrentYearInstant2526909000JPY
Net salesPrior1YearDuration2253739000JPY
Net salesCurrentYearDuration2370253000JPY
Cost of salesPrior1YearDuration1079823000JPY
Cost of salesCurrentYearDuration1213218000JPY
Gross profitPrior1YearDuration1173916000JPY
Gross profitCurrentYearDuration1157034000JPY
Selling general and administrative expensesPrior1YearDuration1382284000JPY
Selling general and administrative expensesCurrentYearDuration1931080000JPY
Operating incomePrior1YearDuration-208368000JPY
Operating incomeCurrentYearDuration-774046000JPY
Interest income noiPrior1YearDuration93000JPY
Interest income noiCurrentYearDuration231000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration105000JPY
Subsidy income noi bountyPrior1YearDuration5887000JPY
Subsidy income noi bountyCurrentYearDuration2000000JPY
Gain on sales of crypto asset noiPrior1YearDuration-JPY
Gain on sales of crypto asset noiCurrentYearDuration17548000JPY
Other noiPrior1YearDuration5398000JPY
Other noiCurrentYearDuration3679000JPY
Non operating incomePrior1YearDuration11379000JPY
Non operating incomeCurrentYearDuration23564000JPY
Interest expenses noePrior1YearDuration2934000JPY
Interest expenses noeCurrentYearDuration6786000JPY
Equity in losses of affiliates noePrior1YearDuration-JPY
Equity in losses of affiliates noeCurrentYearDuration551000JPY
Foreign exchange losses noePrior1YearDuration11000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Stock issuance cost noePrior1YearDuration28726000JPY
Stock issuance cost noeCurrentYearDuration8130000JPY
Loss on valuation of crypto assets noePrior1YearDuration-JPY
Loss on valuation of crypto assets noeCurrentYearDuration56862000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration137424000JPY
Other noePrior1YearDuration258000JPY
Other noeCurrentYearDuration1258000JPY
Non operating expensesPrior1YearDuration31930000JPY
Non operating expensesCurrentYearDuration211013000JPY
Ordinary incomePrior1YearDuration-228919000JPY
Ordinary incomeCurrentYearDuration-961494000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration1542000JPY
Gain on sales of subsidiaries stocks eiPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass