Annual report

Period2021-04-01 → 2022-03-31

Filed2022-06-28

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥5.5bn	2021-04-01 → 2022-03-31	Cons.	Net sales
Revenue	¥5.4bn	2020-04-01 → 2021-03-31	Cons.	Net sales
Revenue	¥5.2bn	2019-04-01 → 2020-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥5.3bn	2018-04-01 → 2019-03-31^d	Cons.	Net sales (5-year summary)
Revenue	¥4.9bn	2017-04-01 → 2018-03-31^d	Cons.	Net sales (5-year summary)
Operating income	¥437m	2021-04-01 → 2022-03-31	Cons.	Operating income
Operating income	¥669m	2020-04-01 → 2021-03-31	Cons.	Operating income
Ordinary income	¥509m	2021-04-01 → 2022-03-31	Cons.	Ordinary income
Ordinary income	¥695m	2020-04-01 → 2021-03-31	Cons.	Ordinary income
Ordinary income	¥553m	2019-04-01 → 2020-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥613m	2018-04-01 → 2019-03-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥387m	2017-04-01 → 2018-03-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥305m	2021-04-01 → 2022-03-31	Cons.	Income before income taxes
Profit before tax	¥694m	2020-04-01 → 2021-03-31	Cons.	Income before income taxes
Net income (owners)	¥194m	2021-04-01 → 2022-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥474m	2020-04-01 → 2021-03-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥366m	2019-04-01 → 2020-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥308m	2018-04-01 → 2019-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥259m	2017-04-01 → 2018-03-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥194m	2021-04-01 → 2022-03-31	Cons.	Profit loss
Net income	¥474m	2020-04-01 → 2021-03-31	Cons.	Profit loss
Total assets	¥8.0bn	at 2022-03-31	Cons.	Assets
Total assets	¥8.3bn	at 2021-03-31	Cons.	Assets
Total assets	¥7.5bn	at 2020-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥7.2bn	at 2019-03-31^d	Cons.	Total assets (5-year summary)
Total assets	¥7.2bn	at 2018-03-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥2.3bn	at 2022-03-31	Cons.	Liabilities
Total liabilities	¥2.4bn	at 2021-03-31	Cons.	Liabilities
Net assets / equity	¥5.7bn	at 2022-03-31	Cons.	Net assets
Net assets / equity	¥5.9bn	at 2021-03-31	Cons.	Net assets
Net assets / equity	¥5.6bn	at 2020-03-31^d	Cons.	Net assets
Net assets / equity	¥5.1bn	at 2019-03-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥4.8bn	at 2018-03-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥2.5bn	at 2022-03-31	Cons.	Cash and deposits
Cash and deposits	¥2.6bn	at 2021-03-31	Cons.	Cash and deposits
Cash & equivalents	¥2.4bn	at 2022-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.4bn	at 2021-03-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.1bn	at 2020-03-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.3bn	at 2019-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥2.3bn	at 2018-03-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥917m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥715m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥742m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥681m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥300m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥533m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥622m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥540m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥203m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥165m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥422m	2021-04-01 → 2022-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥235m	2020-04-01 → 2021-03-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥406m	2019-04-01 → 2020-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥463m	2018-04-01 → 2019-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥213m	2017-04-01 → 2018-03-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥23.69	2021-04-01 → 2022-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥57.85	2020-04-01 → 2021-03-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥44.59	2019-04-01 → 2020-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥37.59	2018-04-01 → 2019-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥33.9	2017-04-01 → 2018-03-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥699.53	at 2022-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥715.66	at 2021-03-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥682.72	at 2020-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥616.25	at 2019-03-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥590.62	at 2018-03-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	71.4%	at 2022-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	70.9%	at 2021-03-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	74.7%	at 2020-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	70.6%	at 2019-03-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	67.0%	at 2018-03-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	3.3%	2021-04-01 → 2022-03-31	Cons.	Rate of return on equity (5-year summary)
ROE	8.3%	2020-04-01 → 2021-03-31	Cons.	Rate of return on equity (5-year summary)
ROE	6.9%	2019-04-01 → 2020-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	6.2%	2018-04-01 → 2019-03-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	5.8%	2017-04-01 → 2018-03-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	195	at 2022-03-31	Cons.	Number of employees
Employees	160	at 2021-03-31	Cons.	Number of employees
Employees	154	at 2020-03-31^d	Cons.	Number of employees
Employees	142	at 2019-03-31^d	Cons.	Number of employees
Employees	145	at 2018-03-31^d	Cons.	Number of employees
Revenue	¥5.3bn	2021-04-01 → 2022-03-31	Standalone	Net sales
Revenue	¥5.3bn	2020-04-01 → 2021-03-31	Standalone	Net sales
Revenue	¥5.0bn	2019-04-01 → 2020-03-31^d	Standalone	Net sales (5-year summary)
Revenue	¥5.3bn	2018-04-01 → 2019-03-31^d	Standalone	Net sales (5-year summary)
Revenue	¥4.7bn	2017-04-01 → 2018-03-31^d	Standalone	Net sales (5-year summary)
Operating income	¥437m	2021-04-01 → 2022-03-31	Standalone	Operating income
Operating income	¥655m	2020-04-01 → 2021-03-31	Standalone	Operating income
Ordinary income	¥508m	2021-04-01 → 2022-03-31	Standalone	Ordinary income
Ordinary income	¥681m	2020-04-01 → 2021-03-31	Standalone	Ordinary income
Ordinary income	¥527m	2019-04-01 → 2020-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥608m	2018-04-01 → 2019-03-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥380m	2017-04-01 → 2018-03-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥304m	2021-04-01 → 2022-03-31	Standalone	Income before income taxes
Profit before tax	¥680m	2020-04-01 → 2021-03-31	Standalone	Income before income taxes
Net income	¥204m	2021-04-01 → 2022-03-31	Standalone	Profit loss
Net income	¥465m	2020-04-01 → 2021-03-31	Standalone	Profit loss
Net income	¥349m	2019-04-01 → 2020-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥310m	2018-04-01 → 2019-03-31^d	Standalone	Net income loss (5-year summary)
Net income	¥259m	2017-04-01 → 2018-03-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥7.9bn	at 2022-03-31	Standalone	Assets
Total assets	¥8.3bn	at 2021-03-31	Standalone	Assets
Total assets	¥7.5bn	at 2020-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥7.2bn	at 2019-03-31^d	Standalone	Total assets (5-year summary)
Total assets	¥7.2bn	at 2018-03-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥2.2bn	at 2022-03-31	Standalone	Liabilities
Total liabilities	¥2.4bn	at 2021-03-31	Standalone	Liabilities
Net assets / equity	¥5.8bn	at 2022-03-31	Standalone	Net assets
Net assets / equity	¥5.9bn	at 2021-03-31	Standalone	Net assets
Net assets / equity	¥5.6bn	at 2020-03-31^d	Standalone	Net assets
Net assets / equity	¥5.1bn	at 2019-03-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥4.9bn	at 2018-03-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥2.1bn	at 2022-03-31	Standalone	Cash and deposits
Cash and deposits	¥2.3bn	at 2021-03-31	Standalone	Cash and deposits
EPS (basic)	¥24.91	2021-04-01 → 2022-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥56.72	2020-04-01 → 2021-03-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥42.6	2019-04-01 → 2020-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥37.84	2018-04-01 → 2019-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥33.97	2017-04-01 → 2018-03-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥10	2021-04-01 → 2022-03-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥10	2020-04-01 → 2021-03-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥10	2019-04-01 → 2020-03-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥10	2018-04-01 → 2019-03-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥10	2017-04-01 → 2018-03-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥704.12	at 2022-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥719.03	at 2021-03-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥687.22	at 2020-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥622.75	at 2019-03-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥596.9	at 2018-03-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	72.6%	at 2022-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	71.1%	at 2021-03-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	75.0%	at 2020-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	70.9%	at 2019-03-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	67.3%	at 2018-03-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	3.5%	2021-04-01 → 2022-03-31	Standalone	Rate of return on equity (5-year summary)
ROE	8.1%	2020-04-01 → 2021-03-31	Standalone	Rate of return on equity (5-year summary)
ROE	6.5%	2019-04-01 → 2020-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	6.2%	2018-04-01 → 2019-03-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	5.7%	2017-04-01 → 2018-03-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	8,200,000	at 2022-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	8,200,000	at 2021-03-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	8,200,000	at 2020-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	8,200,000	at 2019-03-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	8,200,000	at 2018-03-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	155	at 2022-03-31	Standalone	Number of employees
Employees	150	at 2021-03-31	Standalone	Number of employees
Employees	145	at 2020-03-31^d	Standalone	Number of employees
Employees	133	at 2019-03-31^d	Standalone	Number of employees
Employees	135	at 2018-03-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,337

Item	Context	Value	Unit
Software	Prior1YearInstant	614458000	JPY
Software	CurrentYearInstant	739754000	JPY
Right of trademark	Prior1YearInstant	1472000	JPY
Right of trademark	CurrentYearInstant	1896000	JPY
Telephone subscription right	Prior1YearInstant	3777000	JPY
Telephone subscription right	CurrentYearInstant	3777000	JPY
Right of using facilities ia	Prior1YearInstant	379000	JPY
Right of using facilities ia	CurrentYearInstant	374000	JPY
Software in progress	Prior1YearInstant	224802000	JPY
Software in progress	CurrentYearInstant	172340000	JPY
Intangible assets	Prior1YearInstant	844890000	JPY
Intangible assets	CurrentYearInstant	969509000	JPY
Investment securities	Prior1YearInstant	1482390000	JPY
Investment securities	CurrentYearInstant	1029402000	JPY
Long term prepaid expenses	Prior1YearInstant	17859000	JPY
Long term prepaid expenses	CurrentYearInstant	33484000	JPY
Deferred tax assets	Prior1YearInstant	74632000	JPY
Deferred tax assets	CurrentYearInstant	238501000	JPY
Guarantee deposits ioa	Prior1YearInstant	174307000	JPY
Guarantee deposits ioa	CurrentYearInstant	174087000	JPY
Other ioa	Prior1YearInstant	111426000	JPY
Other ioa	CurrentYearInstant	141294000	JPY
Investments and other assets	Prior1YearInstant	1860615000	JPY
Investments and other assets	CurrentYearInstant	1616768000	JPY
Noncurrent assets	Prior1YearInstant	3279850000	JPY
Noncurrent assets	CurrentYearInstant	3061473000	JPY
Assets	Prior1YearInstant	8276284000	JPY
Assets	CurrentYearInstant	8030087000	JPY
Accounts payable trade	Prior1YearInstant	234944000	JPY
Accounts payable trade	CurrentYearInstant	314302000	JPY
Short term loans payable	Prior1YearInstant	209961000	JPY
Short term loans payable	CurrentYearInstant	147070000	JPY
Lease obligations cl	Prior1YearInstant	106829000	JPY
Lease obligations cl	CurrentYearInstant	96930000	JPY
Accounts payable other	Prior1YearInstant	83372000	JPY
Accounts payable other	CurrentYearInstant	71138000	JPY
Accrued expenses	Prior1YearInstant	106725000	JPY
Accrued expenses	CurrentYearInstant	93422000	JPY
Income taxes payable	Prior1YearInstant	231354000	JPY
Income taxes payable	CurrentYearInstant	189501000	JPY
Contract liabilities	Prior1YearInstant	－	JPY
Contract liabilities	CurrentYearInstant	40004000	JPY
Deposits received	Prior1YearInstant	8834000	JPY
Deposits received	CurrentYearInstant	14206000	JPY
Provision for bonuses	Prior1YearInstant	141195000	JPY
Provision for bonuses	CurrentYearInstant	139257000	JPY
Accrued consumption taxes	Prior1YearInstant	180785000	JPY
Accrued consumption taxes	CurrentYearInstant	191919000	JPY
Other cl	Prior1YearInstant	20734000	JPY
Other cl	CurrentYearInstant	13716000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-03-31	pass
balance sheet identity	consolidated 2022-03-31	pass rounding
balance sheet identity	non_consolidated 2021-03-31	pass rounding
balance sheet identity	non_consolidated 2022-03-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-03-31	pass
statement vs summary · net assets	consolidated 2021-03-31	pass
statement vs summary · net assets	consolidated 2022-03-31	pass
statement vs summary · net assets	non_consolidated 2020-03-31	pass
statement vs summary · net assets	non_consolidated 2021-03-31	pass
statement vs summary · net assets	non_consolidated 2022-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · operating cash flow	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · operating cash flow	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	consolidated 2021-04-01/2022-03-31	pass
statement vs summary · revenue	non_consolidated 2020-04-01/2021-03-31	pass
statement vs summary · revenue	non_consolidated 2021-04-01/2022-03-31	pass
statement vs summary · total assets	consolidated 2021-03-31	pass
statement vs summary · total assets	consolidated 2022-03-31	pass
statement vs summary · total assets	non_consolidated 2021-03-31	pass
statement vs summary · total assets	non_consolidated 2022-03-31	pass