Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥14.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥12.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥12.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥13.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.2bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥979m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥841m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥785m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥899m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥979m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥841m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥10.2bnat 2024-03-31Cons.Assets
Total assets¥9.3bnat 2023-03-31Cons.Assets
Total assets¥8.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥8.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥7.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥5.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥805m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥187m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥71m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥100m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥241m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥365m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥336m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥410m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥482m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.092023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.412022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.612021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.312020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥103.72023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥89.332022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥83.572021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥95.722020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥767.03at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥703.97at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥629.52at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥563.64at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees606at 2024-03-31Cons.Number of employees
Employees603at 2023-03-31Cons.Number of employees
Employees592at 2022-03-31dCons.Number of employees
Employees571at 2021-03-31dCons.Number of employees
Revenue¥14.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥12.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥12.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥971m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥836m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥765m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥924m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥824m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.2bnat 2024-03-31StandaloneAssets
Total assets¥9.3bnat 2023-03-31StandaloneAssets
Total assets¥8.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥5.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.9bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥596m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥86m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥104.172023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.82022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.412021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.12020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.982019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥102.82023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥88.732022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥81.42021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥98.462020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥88.12019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥432023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥766.27at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥704.13at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥630.29at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥566.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥482.4at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE13.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,394,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,390,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,390,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,354,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,299,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees600at 2024-03-31StandaloneNumber of employees
Employees599at 2023-03-31StandaloneNumber of employees
Employees589at 2022-03-31dStandaloneNumber of employees
Employees568at 2021-03-31dStandaloneNumber of employees
Employees547at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥54m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥79m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.4bn
Advanced Industry Businessreportable segmentcapex2023-04-01 → 2024-03-31¥202,000
Advanced Industry Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥62m
Advanced Industry Businessreportable segmentemployeesat 2024-03-31225 pure
Advanced Industry Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥5.8bn
Advanced Industry Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.8bn
Advanced Industry Businessreportable segmentsegment assetsat 2024-03-31¥1.3bn
Advanced Industry Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
Social Infrastructure Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥59,000
Social Infrastructure Businessreportable segmentemployeesat 2024-03-31329 pure
Social Infrastructure Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥8.3bn
Social Infrastructure Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.3bn
Social Infrastructure Businessreportable segmentsegment assetsat 2024-03-31¥2.3bn
Social Infrastructure Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.7bn
—segment totalemployeesat 2024-03-31554 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥202,000
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥62m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥14.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥14.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥3.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.9bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥105m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥55m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥6.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.2bn
Advanced Industry Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥63m
Advanced Industry Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥5.3bn
Advanced Industry Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.3bn
Advanced Industry Businessreportable segmentsegment assetsat 2023-03-31¥1.2bn
Advanced Industry Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥928m
Social Infrastructure Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥170,000
Social Infrastructure Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥7.5bn
Social Infrastructure Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.5bn
Social Infrastructure Businessreportable segmentsegment assetsat 2023-03-31¥1.7bn
Social Infrastructure Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥63m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥12.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥12.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.4bn
Advanced Industry Businessreportable segmentemployeesat 2024-03-31225 pure
Social Infrastructure Businessreportable segmentemployeesat 2024-03-31329 pure
—segment totalemployeesat 2024-03-31554 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,463
ItemContextValueUnit
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member484000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member484000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member656304000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member764720000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member622000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member622000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member655588000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member617646000JPY
Cash and depositsPrior1YearInstant3391266000JPY
Cash and depositsCurrentYearInstant3759855000JPY
Accounts receivable tradePrior1YearInstant2479128000JPY
Accounts receivable tradeCurrentYearInstant2819892000JPY
Contract assetsPrior1YearInstant96955000JPY
Contract assetsCurrentYearInstant445624000JPY
Electronically recorded monetary claims operating caPrior1YearInstant44160000JPY
Electronically recorded monetary claims operating caCurrentYearInstant77908000JPY
Merchandise and finished goodsPrior1YearInstant764000JPY
Merchandise and finished goodsCurrentYearInstant-JPY
Work in processPrior1YearInstant135660000JPY
Work in processCurrentYearInstant4289000JPY
Raw materials and suppliesPrior1YearInstant6409000JPY
Raw materials and suppliesCurrentYearInstant1264000JPY
Prepaid expensesPrior1YearInstant85737000JPY
Prepaid expensesCurrentYearInstant129736000JPY
Other caPrior1YearInstant4546000JPY
Other caCurrentYearInstant3420000JPY
Allowance for doubtful accounts caPrior1YearInstant-500000JPY
Allowance for doubtful accounts caCurrentYearInstant-700000JPY
Current assetsPrior1YearInstant6244129000JPY
Current assetsCurrentYearInstant7241293000JPY
Buildings and structuresPrior1YearInstant610822000JPY
Buildings and structuresCurrentYearInstant651983000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-383567000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-402837000JPY
Buildings and structures netPrior1YearInstant227254000JPY
Buildings and structures netCurrentYearInstant249146000JPY
Tools furniture and fixturesPrior1YearInstant123407000JPY
Tools furniture and fixturesCurrentYearInstant127029000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-109987000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-113668000JPY
Tools furniture and fixtures netPrior1YearInstant13419000JPY
Tools furniture and fixtures netCurrentYearInstant13361000JPY
LandPrior1YearInstant371169000JPY
LandCurrentYearInstant371169000JPY
Property plant and equipmentPrior1YearInstant611843000JPY
Property plant and equipmentCurrentYearInstant633676000JPY
SoftwarePrior1YearInstant230462000JPY
SoftwareCurrentYearInstant186626000JPY
Sales rights iaPrior1YearInstant303211000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass