Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥14.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥12.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥12.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥13.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.2bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥979m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥841m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥785m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥899m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥979m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥841m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥10.2bnat 2024-03-31Cons.Assets
Total assets¥9.3bnat 2023-03-31Cons.Assets
Total assets¥8.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥8.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥7.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥5.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥805m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥187m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥71m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥100m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥241m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥365m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥336m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥410m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥482m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.092023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.412022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.612021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.312020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥103.72023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥89.332022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥83.572021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥95.722020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥767.03at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥703.97at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥629.52at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥563.64at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees606at 2024-03-31Cons.Number of employees
Employees603at 2023-03-31Cons.Number of employees
Employees592at 2022-03-31dCons.Number of employees
Employees571at 2021-03-31dCons.Number of employees
Revenue¥14.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥12.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥12.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥971m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥836m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥765m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥924m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥824m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.2bnat 2024-03-31StandaloneAssets
Total assets¥9.3bnat 2023-03-31StandaloneAssets
Total assets¥8.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥5.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.9bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥596m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥86m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥104.172023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.82022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.412021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.12020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.982019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥102.82023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥88.732022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥81.42021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥98.462020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥88.12019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥432023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥766.27at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥704.13at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥630.29at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥566.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥482.4at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE13.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,394,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,390,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,390,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,354,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,299,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees600at 2024-03-31StandaloneNumber of employees
Employees599at 2023-03-31StandaloneNumber of employees
Employees589at 2022-03-31dStandaloneNumber of employees
Employees568at 2021-03-31dStandaloneNumber of employees
Employees547at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥54m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥79m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.4bn
Advanced Industry Businessreportable segmentcapex2023-04-01 → 2024-03-31¥202,000
Advanced Industry Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥62m
Advanced Industry Businessreportable segmentemployeesat 2024-03-31225 pure
Advanced Industry Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥5.8bn
Advanced Industry Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.8bn
Advanced Industry Businessreportable segmentsegment assetsat 2024-03-31¥1.3bn
Advanced Industry Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
Social Infrastructure Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥59,000
Social Infrastructure Businessreportable segmentemployeesat 2024-03-31329 pure
Social Infrastructure Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥8.3bn
Social Infrastructure Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.3bn
Social Infrastructure Businessreportable segmentsegment assetsat 2024-03-31¥2.3bn
Social Infrastructure Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.7bn
—segment totalemployeesat 2024-03-31554 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥202,000
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥62m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥14.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥14.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥3.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.9bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥105m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥55m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥6.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.2bn
Advanced Industry Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥63m
Advanced Industry Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥5.3bn
Advanced Industry Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.3bn
Advanced Industry Businessreportable segmentsegment assetsat 2023-03-31¥1.2bn
Advanced Industry Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥928m
Social Infrastructure Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥170,000
Social Infrastructure Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥7.5bn
Social Infrastructure Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.5bn
Social Infrastructure Businessreportable segmentsegment assetsat 2023-03-31¥1.7bn
Social Infrastructure Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥63m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥12.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥12.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.4bn
Advanced Industry Businessreportable segmentemployeesat 2024-03-31225 pure
Social Infrastructure Businessreportable segmentemployeesat 2024-03-31329 pure
—segment totalemployeesat 2024-03-31554 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,463
ItemContextValueUnit
LiabilitiesCurrentYearInstant2910446000JPY
Capital stockPrior1YearInstant571538000JPY
Capital stockCurrentYearInstant575681000JPY
Capital surplusPrior1YearInstant433303000JPY
Capital surplusCurrentYearInstant437446000JPY
Retained earningsPrior1YearInstant5085834000JPY
Retained earningsCurrentYearInstant5717483000JPY
Treasury stockPrior1YearInstant-41612000JPY
Treasury stockCurrentYearInstant-41710000JPY
Shareholders equityPrior1YearInstant6049064000JPY
Shareholders equityCurrentYearInstant6688900000JPY
Valuation difference on available for sale securitiesPrior1YearInstant507303000JPY
Valuation difference on available for sale securitiesCurrentYearInstant458408000JPY
Valuation and translation adjustmentsPrior1YearInstant507303000JPY
Valuation and translation adjustmentsCurrentYearInstant458408000JPY
Subscription rights to sharesPrior1YearInstant119990000JPY
Subscription rights to sharesCurrentYearInstant143442000JPY
Net assetsPrior1YearInstant6676357000JPY
Net assetsCurrentYearInstant7290751000JPY
Liabilities and net assetsPrior1YearInstant9338082000JPY
Liabilities and net assetsCurrentYearInstant10201198000JPY
Net salesPrior1YearDuration12842071000JPY
Net salesCurrentYearDuration14078418000JPY
Cost of salesPrior1YearDuration9477215000JPY
Cost of salesCurrentYearDuration10268784000JPY
Gross profitPrior1YearDuration3364856000JPY
Gross profitCurrentYearDuration3809634000JPY
Selling general and administrative expensesPrior1YearDuration2154322000JPY
Selling general and administrative expensesCurrentYearDuration2371681000JPY
Operating incomePrior1YearDuration1210533000JPY
Operating incomeCurrentYearDuration1437952000JPY
Interest income noiPrior1YearDuration13000JPY
Interest income noiCurrentYearDuration3000JPY
Commission for insurance office work noiPrior1YearDuration802000JPY
Commission for insurance office work noiCurrentYearDuration783000JPY
Dividends income noiPrior1YearDuration33429000JPY
Dividends income noiCurrentYearDuration36333000JPY
Subsidy income noi bountyPrior1YearDuration-JPY
Subsidy income noi bountyCurrentYearDuration9150000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration637000JPY
Miscellaneous income noiPrior1YearDuration1278000JPY
Miscellaneous income noiCurrentYearDuration1819000JPY
Non operating incomePrior1YearDuration35524000JPY
Non operating incomeCurrentYearDuration48726000JPY
Commitment fee noePrior1YearDuration1398000JPY
Commitment fee noeCurrentYearDuration1500000JPY
Foreign exchange losses noePrior1YearDuration81000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Miscellaneous loss noePrior1YearDuration438000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass