Quarterly report · Q1
3837.TEDINET S100OUWR
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥208m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥233m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥210m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥243m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥210m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥243m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥147m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥785m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥167m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥147m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥167m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.83 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.09 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.63 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.57 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.8 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥329m |
| jpcrp040300-q1r_E05664-000Iot Systems Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05664-000Iot Systems Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05664-000Iot Systems Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E05664-000Social Systems Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05664-000Social Systems Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05664-000Social Systems Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥313m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥536m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥314m |
| jpcrp040300-q1r_E05664-000Iot Systems Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05664-000Iot Systems Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05664-000Iot Systems Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥190m |
| jpcrp040300-q1r_E05664-000Social Systems Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E05664-000Social Systems Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E05664-000Social Systems Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥357m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥548m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 451000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 299000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 157000 | JPY |
| Non operating income | Prior1YTDDuration | 10435000 | JPY |
| Non operating income | CurrentYTDDuration | 3142000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 232000 | JPY |
| Interest expenses noe | CurrentYTDDuration | - | JPY |
| Commitment fee noe | Prior1YTDDuration | 350000 | JPY |
| Commitment fee noe | CurrentYTDDuration | 348000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 39000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 0 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 264000 | JPY |
| Non operating expenses | Prior1YTDDuration | 622000 | JPY |
| Non operating expenses | CurrentYTDDuration | 613000 | JPY |
| Ordinary income | Prior1YTDDuration | 243068000 | JPY |
| Ordinary income | CurrentYTDDuration | 210246000 | JPY |
| Income before income taxes | Prior1YTDDuration | 243068000 | JPY |
| Income before income taxes | CurrentYTDDuration | 210246000 | JPY |
| Income taxes | Prior1YTDDuration | 75659000 | JPY |
| Income taxes | CurrentYTDDuration | 63230000 | JPY |
| Profit loss | Prior1YTDDuration | 167409000 | JPY |
| Profit loss | CurrentYTDDuration | 147015000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 167409000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 147015000 | JPY |
| Profit loss | Prior1YTDDuration | 167409000 | JPY |
| Profit loss | CurrentYTDDuration | 147015000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -8075000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 3740000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -8075000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3740000 | JPY |
| Comprehensive income | Prior1YTDDuration | 159333000 | JPY |
| Comprehensive income | CurrentYTDDuration | 150756000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 159333000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 150756000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05664-000SocialSystemsBusinessReportableSegmentsMember | 1864620000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05664-000IotSystemsBusinessReportableSegmentsMember | 1146888000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3011508000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3011508000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05664-000SocialSystemsBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05664-000IotSystemsBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |