Half-year report · Q2
3834.TEDINET S100UQK6
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥12.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥843m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥853m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.4bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥801m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥977m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥555m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥14.5bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥14.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥13.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥12.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥380m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥618m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥925m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥836m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥517m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.11 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.46 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.97 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11.5 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,000,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,000,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,000,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 2110000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 2000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1000000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 1352000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 1352000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 321000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 435000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -16000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -13000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9254000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 9053000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1580000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1710000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 658000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 338000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2239000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2048000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 827000000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1730000000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 1092000000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 796000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1919000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2526000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 865000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 917000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5024000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5493000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 14279000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 14547000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 621000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 394000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 660000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 780000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 295000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 456000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 195000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 289000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1772000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1919000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1772000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1919000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 630000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 630000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 859000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 868000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12989000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13648000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2165000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |